From 92c36a12d26027cbb7ad1b510eb8a8a05e6b632c Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 9 Sep 2024 21:07:15 +0200 Subject: [PATCH 01/34] fix storage snapshot weightings --- flh_opt/api_opt.py | 2 +- 1 file changed, 1 insertion(+), 1 deletion(-) diff --git a/flh_opt/api_opt.py b/flh_opt/api_opt.py index 9b0ec1fa..fcdcab22 100644 --- a/flh_opt/api_opt.py +++ b/flh_opt/api_opt.py @@ -404,7 +404,7 @@ def add_storage(n: Network, input_data: dict, name: str, bus: str) -> None: n.snapshot_weightings["generators"] = weights n.snapshot_weightings["objective"] = weights - n.snapshot_weightings["stores"] = 1 + n.snapshot_weightings["stores"] = weights # import profiles to network: n.import_series_from_dataframe(res_profiles, "Generator", "p_max_pu") From 5c2c21d88d11f7124108d947317f12fcf1602d37 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 9 Sep 2024 22:17:04 +0200 Subject: [PATCH 02/34] move `get_flh` outside `optimize` function and account for snapshot weighings --- flh_opt/api_opt.py | 35 +++++++++++++++++++++-------------- 1 file changed, 21 insertions(+), 14 deletions(-) diff --git a/flh_opt/api_opt.py b/flh_opt/api_opt.py index fcdcab22..cee32928 100644 --- a/flh_opt/api_opt.py +++ b/flh_opt/api_opt.py @@ -2,7 +2,7 @@ """API interface for FLH optimizer.""" import math import os -from typing import List, Optional +from typing import List, Literal, Optional import pandas as pd from pypsa import Network @@ -77,6 +77,26 @@ def _add_link( ) +def get_flh(n: Network, g: str, component_type: Literal["Generator", "Link"]) -> float: + """Calculate full load hours. + + Returns a value between 0 and 1. + """ + if component_type == "Generator": + sw = n.snapshot_weightings["generators"] + gen = (n.generators_t["p"][g] * sw).sum() + p_nom = n.generators.at[g, "p_nom_opt"] + if component_type == "Link": + sw = n.snapshot_weightings["generators"] + gen = (n.links_t["p0"][g] * sw).sum() + p_nom = n.links.at[g, "p_nom_opt"] + if gen == 0: + flh = 0 + else: + flh = gen / p_nom / 8760 + return flh + + def optimize( input_data: OptInputDataType, profiles_path: str = "flh_opt/renewable_profiles" ) -> tuple[OptOutputDataType, Network]: @@ -414,19 +434,6 @@ def add_storage(n: Network, input_data: dict, name: str, bus: str) -> None: # calculate results: - def get_flh(n: Network, g: str, component_type: str) -> float: - if component_type == "Generator": - gen = n.generators_t["p"][g].mean() - p_nom = n.generators.at[g, "p_nom_opt"] - if component_type == "Link": - gen = n.links_t["p0"][g].mean() - p_nom = n.links.at[g, "p_nom_opt"] - if gen == 0: - flh = 0 - else: - flh = gen / p_nom - return flh - result_data = {} # store model status: From 1b8a80061b0f6c0844a35ab3b42b164b43a3059e Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 9 Sep 2024 22:27:39 +0200 Subject: [PATCH 03/34] tests: update expected objective values --- tests/test_optimize_settings.json | 8 ++++---- 1 file changed, 4 insertions(+), 4 deletions(-) diff --git a/tests/test_optimize_settings.json b/tests/test_optimize_settings.json index 84d3f0b3..39d756e5 100644 --- a/tests/test_optimize_settings.json +++ b/tests/test_optimize_settings.json @@ -57,7 +57,7 @@ "CAP_F": 348.33524817139295 } }, - "expected_ojective_value": 424.8982813167353 + "expected_ojective_value": 410.7334320639779 }, { "id": "CH4, hybrid, with DAC and DESAL", @@ -157,7 +157,7 @@ "CAP_F": 122.44991931269928 } }, - "expected_ojective_value": 723.6133892869304 + "expected_ojective_value": 685.7183591459188 }, { "id": "CH4, hybrid", @@ -239,7 +239,7 @@ "CAP_F": 122.44991931269928 } }, - "expected_ojective_value": 706.2792852401756 + "expected_ojective_value": 668.7658951490799 }, { "id": "H2, hybrid", @@ -310,6 +310,6 @@ "CAP_F": 122.44991931269928 } }, - "expected_ojective_value": 375.00268190093993 + "expected_ojective_value": 357.18433679145045 } ] From 0c59c3bc56d8fd29836242e9f0d2d9f023e8ca06 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 9 Sep 2024 22:57:07 +0200 Subject: [PATCH 04/34] info texts: fix units for green iron. Closes #550 --- app/tab_input_data.py | 3 +++ md/info_generation_profile_figure.md | 2 ++ md/info_optimization_results.md | 6 ++++++ 3 files changed, 11 insertions(+) diff --git a/app/tab_input_data.py b/app/tab_input_data.py index 08e32fa4..40d3b13b 100644 --- a/app/tab_input_data.py +++ b/app/tab_input_data.py @@ -117,6 +117,9 @@ def content_input_data(api: PtxboaAPI) -> None: ( "The unit of CAPEX and OPEX (fix) is USD/t for Green iron " "reduction and USD/kW for all other processes." + "\n\n" + "The unit of efficiency is 0.01 t/MWh for Green Iron " + "reduction and % for all other processes." ) ) display_and_edit_input_data( diff --git a/md/info_generation_profile_figure.md b/md/info_generation_profile_figure.md index 845012c5..7ac1310e 100644 --- a/md/info_generation_profile_figure.md +++ b/md/info_generation_profile_figure.md @@ -1 +1,3 @@ This figure shows output of renewable generators, electrolyzer and derivative production over time. The vertical lines delimit the eight characteristic weeks that are modeled. + +Note: If Green Iron is selected as product, the unit for the derivate production process is t/h. diff --git a/md/info_optimization_results.md b/md/info_optimization_results.md index 4b9db3b3..245dabb3 100644 --- a/md/info_optimization_results.md +++ b/md/info_optimization_results.md @@ -6,3 +6,9 @@ This table shows aggregated results of the optimization: - the costs per MWh of final product. Please note that transportation is not part of the optimization model. The costs shown here (unlike those in the **Costs** tab) are per MWh of final product produced in the supply country, and do not include costs or losses during transportation. + +Please note that if Green Iron is selected as product, other units are used: + +- Capacity: t/h instead of MW +- Output: t/a instead of MWh/a +- Cost: USD/t instead of USD/MWh From cfd081bd0ca7adfd3d097da62e40fbad4f6697ec Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 9 Sep 2024 23:04:21 +0200 Subject: [PATCH 05/34] changelog --- CHANGELOG.md | 4 ++++ 1 file changed, 4 insertions(+) diff --git a/CHANGELOG.md b/CHANGELOG.md index 8352801c..0af280ca 100644 --- a/CHANGELOG.md +++ b/CHANGELOG.md @@ -1,5 +1,9 @@ # CHANGELOG.md +## Upcoming version + +- fix bug regarding snapshot weightings ([#548](https://github.com/agoenergy/ptx-boa/pull/549)) + ## 2.0.3 (2024-07-15) - upgrade pypsa requirements to 0.28 From 55388604291fd32080f576ce37e4084b344eadfa Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Wed, 11 Sep 2024 16:11:54 +0200 Subject: [PATCH 06/34] add test for #554 --- tests/test_opt.py | 30 ++++++++++++++++++++++++++++++ 1 file changed, 30 insertions(+) diff --git a/tests/test_opt.py b/tests/test_opt.py index 8731a09b..11b5e4f6 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -216,6 +216,36 @@ def network(api) -> pypsa.Network: return n +@pytest.fixture +def network_green_iron(api) -> pypsa.Network: + settings = { + "region": "Morocco", + "country": "Germany", + "chain": "Green Iron (AEL)", + "res_gen": "Wind-PV-Hybrid", + "scenario": "2040 (medium)", + "secproc_co2": "Specific costs", + "secproc_water": "Specific costs", + "transport": "Pipeline", + "ship_own_fuel": False, + "user_data": None, + } + n, metadata = api.get_flh_opt_network(**settings) + assert metadata["model_status"] == ["ok", "optimal"], "Model status not optimal" + + return n, metadata + + +@pytest.mark.xfail +def test_fix_green_iron(network_green_iron): + """Test optimize input data: CAPEX of electricity storage should not be zero. + + See https://github.com/agoenergy/ptx-boa/issues/554 + """ + n, metadata = network_green_iron + assert metadata["opt_input_data"]["EL_STR"]["CAPEX_A"] != 0 + + def test_calc_aggregate_statistics(network): res = calc_aggregate_statistics(network) assert isinstance(res, pd.DataFrame) From 8c47e22ee43bafc6074e3d7796bf855919a107d8 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Wed, 11 Sep 2024 16:14:25 +0200 Subject: [PATCH 07/34] fix calculation of link parameters #551 --- app/tab_optimization.py | 4 +++- flh_opt/api_opt.py | 6 +++--- 2 files changed, 6 insertions(+), 4 deletions(-) diff --git a/app/tab_optimization.py b/app/tab_optimization.py index 7f352915..27802c0a 100644 --- a/app/tab_optimization.py +++ b/app/tab_optimization.py @@ -127,7 +127,9 @@ def calc_aggregate_statistics( res.at[g, "CAPEX (USD/kW)"] = ( n.links.at[g, "capital_cost"] / n.links.at[g, "efficiency"] ) - res.at[g, "OPEX (USD/kWh)"] = n.links.at[g, "marginal_cost"] + res.at[g, "OPEX (USD/kWh)"] = ( + n.links.at[g, "marginal_cost"] / n.links.at[g, "efficiency"] + ) for g in ["EL_STR"]: if g in n.storage_units.index: diff --git a/flh_opt/api_opt.py b/flh_opt/api_opt.py index cee32928..653640fa 100644 --- a/flh_opt/api_opt.py +++ b/flh_opt/api_opt.py @@ -63,8 +63,8 @@ def _add_link( # input data is per main output, # pypsa link parameters are defined per main input capital_cost=(input_data[name]["CAPEX_A"] + input_data[name]["OPEX_F"]) - / input_data[name]["EFF"], - marginal_cost=input_data[name]["OPEX_O"] / input_data[name]["EFF"], + * input_data[name]["EFF"], + marginal_cost=input_data[name]["OPEX_O"] * input_data[name]["EFF"], p_nom_extendable=True, ) # add conversion efficiencies and buses for secondary input / output @@ -73,7 +73,7 @@ def _add_link( # input data is per main output, # pypsa link parameters are defined per main input n.links.at[name, f"efficiency{i+2}"] = ( - -input_data[name]["CONV"][c] / input_data[name]["EFF"] + -input_data[name]["CONV"][c] * input_data[name]["EFF"] ) From 170d83f83665e8a97f12bbca6c9081d772289685 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Wed, 11 Sep 2024 16:24:09 +0200 Subject: [PATCH 08/34] optimization tests: update expected objective values --- tests/test_optimize_settings.json | 8 ++++---- 1 file changed, 4 insertions(+), 4 deletions(-) diff --git a/tests/test_optimize_settings.json b/tests/test_optimize_settings.json index 39d756e5..848def3a 100644 --- a/tests/test_optimize_settings.json +++ b/tests/test_optimize_settings.json @@ -57,7 +57,7 @@ "CAP_F": 348.33524817139295 } }, - "expected_ojective_value": 410.7334320639779 + "expected_ojective_value": 323.0318786630851 }, { "id": "CH4, hybrid, with DAC and DESAL", @@ -157,7 +157,7 @@ "CAP_F": 122.44991931269928 } }, - "expected_ojective_value": 685.7183591459188 + "expected_ojective_value": 543.7157693134918 }, { "id": "CH4, hybrid", @@ -239,7 +239,7 @@ "CAP_F": 122.44991931269928 } }, - "expected_ojective_value": 668.7658951490799 + "expected_ojective_value": 533.1603337785681 }, { "id": "H2, hybrid", @@ -310,6 +310,6 @@ "CAP_F": 122.44991931269928 } }, - "expected_ojective_value": 357.18433679145045 + "expected_ojective_value": 309.2290680527505 } ] From d446768f5454775d9fa3444cde689224b4b4226f Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Thu, 12 Sep 2024 13:58:56 +0200 Subject: [PATCH 09/34] scale upper bound of soc with snapshot weightings --- flh_opt/api_opt.py | 55 +++++++++++++++++++++++++++++++++++++++++++++- 1 file changed, 54 insertions(+), 1 deletion(-) diff --git a/flh_opt/api_opt.py b/flh_opt/api_opt.py index 653640fa..992dd474 100644 --- a/flh_opt/api_opt.py +++ b/flh_opt/api_opt.py @@ -6,6 +6,9 @@ import pandas as pd from pypsa import Network +from pypsa.descriptors import get_bounds_pu +from pypsa.optimization.common import reindex +from xarray import DataArray from flh_opt._types import OptInputDataType, OptOutputDataType @@ -97,6 +100,51 @@ def get_flh(n: Network, g: str, component_type: Literal["Generator", "Link"]) -> return flh +def scale_storage_soc_upper_bounds(n: Network): + """Scale the upper bounds of storage SOC with snapshot weightings. + + We need to do this because of the week scaling and the fixed correlation + between charge capacity and state of charge for electricity storage. + In the storage balance, the effect of charging and discharging on SOC + is scaled with snapshot weightings. + + This function also scales the storage capacity itself + with the snapshot weightings. + """ + # if model has not yet been created, do it now: + if not hasattr(n, "model"): + n.optimize.create_model() + + # get list of extendable storage units: + ext_i = n.get_extendable_i("StorageUnit") + + # get max_hours attribute of these storage units: + max_hours = get_bounds_pu( + n, "StorageUnit", n.snapshots, index=ext_i, attr="state_of_charge" + )[1] + + # multiply max_hours with snapshot weightings: + scaled_bounds = max_hours.copy() + for c in max_hours.columns: + scaled_bounds[c] = max_hours[c] * n.snapshot_weightings["stores"] + sb = DataArray(scaled_bounds, dims=["snapshot", "StorageUnit-ext"]) + + # get state of charge and charge capacity variables: + soc = reindex( + n.model.variables["StorageUnit-state_of_charge"], "StorageUnit", ext_i + ) + p_nom = n.model.variables["StorageUnit-p_nom"] + + # create left hand side of equation: + lhs = soc - p_nom * sb + + # remove old constraint: + n.model.remove_constraints("StorageUnit-ext-state_of_charge-upper") + + # and add the new one: + n.model.add_constraints(lhs, "<=", 0, name="StorageUnit-ext-state_of_charge-upper") + + def optimize( input_data: OptInputDataType, profiles_path: str = "flh_opt/renewable_profiles" ) -> tuple[OptOutputDataType, Network]: @@ -429,8 +477,13 @@ def add_storage(n: Network, input_data: dict, name: str, bus: str) -> None: # import profiles to network: n.import_series_from_dataframe(res_profiles, "Generator", "p_max_pu") + # scale storage SOC constraints: + scale_storage_soc_upper_bounds(n) + # solve optimization problem: - model_status = n.optimize(solver_name="highs", solver_options=solver_options) + model_status = n.optimize.solve_model( + solver_name="highs", solver_options=solver_options + ) # calculate results: From 897e64d000b138be23840110f05d1683f8657609 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Thu, 12 Sep 2024 14:00:54 +0200 Subject: [PATCH 10/34] add test for 8760MWh/a final product output --- tests/test_opt.py | 8 ++++++++ 1 file changed, 8 insertions(+) diff --git a/tests/test_opt.py b/tests/test_opt.py index 11b5e4f6..247aa3e8 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -246,6 +246,14 @@ def test_fix_green_iron(network_green_iron): assert metadata["opt_input_data"]["EL_STR"]["CAPEX_A"] != 0 +def test_output_of_final_product_is_8760mwh(network_green_iron): + """Test that output of final process step is 8760MWh/a.""" + n, metadata = network_green_iron + res = calc_aggregate_statistics(n) + + assert res.at["Derivative production", "Output (MWh/a)"] == pytest.approx(8760) + + def test_calc_aggregate_statistics(network): res = calc_aggregate_statistics(network) assert isinstance(res, pd.DataFrame) From 4c894c1762c6610a4898491ef0aceef6f071d96b Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Fri, 13 Sep 2024 10:54:29 +0200 Subject: [PATCH 11/34] update test data and tests --- tests/test_api.py | 144 ++- tests/test_api_data.py | 138 +-- tests/test_data/2030_high.csv | 1600 ++++++++++++++++--------------- tests/test_data/2030_low.csv | 1600 ++++++++++++++++--------------- tests/test_data/2030_medium.csv | 1600 ++++++++++++++++--------------- tests/test_data/2040_high.csv | 1600 ++++++++++++++++--------------- tests/test_data/2040_low.csv | 1600 ++++++++++++++++--------------- tests/test_data/2040_medium.csv | 1600 ++++++++++++++++--------------- tests/test_opt.py | 3 +- 9 files changed, 4953 insertions(+), 4932 deletions(-) diff --git a/tests/test_api.py b/tests/test_api.py index 53a51f4d..f5589fbb 100644 --- a/tests/test_api.py +++ b/tests/test_api.py @@ -92,24 +92,24 @@ def test_example_api_call_1_ship(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] expected_result = { - ("Water", "CAPEX"): 1.1342172270672746, - ("Water", "OPEX"): 0.539157778349926, - ("Water", "FLOW"): 1.195988210583831, - ("Electrolysis", "CAPEX"): 290.29664931801034, - ("Electrolysis", "OPEX"): 68.99723120650344, - ("Electricity generation", "CAPEX"): 927.4434737560686, - ("Electricity generation", "OPEX"): 308.606539951669, - ("Transportation (Ship)", "CAPEX"): 61.35376450396558, - ("Transportation (Ship)", "OPEX"): 71.15409022458118, - ("Transportation (Ship)", "FLOW"): 106.24743335376925, - ("Carbon", "CAPEX"): 196.81657679863747, - ("Carbon", "OPEX"): 113.57351510254443, - ("Carbon", "FLOW"): 100.57397108324335, - ("Derivative production", "CAPEX"): 90.50895668682817, - ("Derivative production", "OPEX"): 39.171320804334, - ("Heat", "FLOW"): 277.3302192660863, - # ("Electricity and H2 storage", "OPEX"): 176.3817106548646, - # TODO: test data not up to date + ("Carbon", "CAPEX"): 215.39641925483323, + ("Carbon", "FLOW"): 113.12731315531511, + ("Carbon", "OPEX"): 127.74942135397198, + ("Derivative production", "CAPEX"): 99.05316664855528, + ("Derivative production", "OPEX"): 44.060567834906934, + ("Electricity and H2 storage", "CAPEX"): 280.77888565912076, + ("Electricity and H2 storage", "OPEX"): 1.3769573769647385, + ("Electricity generation", "CAPEX"): 482.2723667527405, + ("Electricity generation", "OPEX"): 99.456760428662, + ("Electrolysis", "CAPEX"): 467.4703221865535, + ("Electrolysis", "OPEX"): 113.41671110837947, + ("Heat", "FLOW"): 311.94574723890867, + ("Transportation (Ship)", "CAPEX"): 67.14567135002606, + ("Transportation (Ship)", "FLOW"): 119.53810876643458, + ("Transportation (Ship)", "OPEX"): 80.92390973573872, + ("Water", "CAPEX"): 1.2624365339946522, + ("Water", "FLOW"): 1.3588564441074482, + ("Water", "OPEX"): 0.6125796349979609, } result_dict = {k: pytest.approx(v) for k, v in res_values.items() if v} @@ -134,20 +134,20 @@ def test_example_api_call_2_ship_own_fuel(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] expected_result = { - ("Water", "CAPEX"): 0.8511210005237106, - ("Water", "OPEX"): 0.21273242859187, - ("Water", "FLOW"): 0.471894289243873, - ("Electrolysis", "CAPEX"): 457.96199870023696, - ("Electrolysis", "OPEX"): 85.8485762832237, - ("Electricity generation", "CAPEX"): 838.9488831589423, - ("Electricity generation", "OPEX"): 146.78305821183, - ("Transportation (Ship)", "OPEX"): 12.2061245592688, - ("Carbon", "FLOW"): 61.3694736856213, - ("Derivative production", "CAPEX"): 188.2042202083766, - ("Derivative production", "OPEX"): 37.0003810701601, - ("Derivative production", "FLOW"): 16.8369286421993, - # ("Electricity and H2 storage", "OPEX"): 40.72566174247268, - # TODO: test data not up to date + ("Carbon", "FLOW"): 70.62864261323912, + ("Derivative production", "CAPEX"): 315.1854962423828, + ("Derivative production", "FLOW"): 19.377213854990554, + ("Derivative production", "OPEX"): 42.5828434596838, + ("Electricity and H2 storage", "CAPEX"): 289.05606587378134, + ("Electricity and H2 storage", "OPEX"): 0.5558849382145459, + ("Electricity generation", "CAPEX"): 943.231485988988, + ("Electricity generation", "OPEX"): 103.197961645443, + ("Electrolysis", "CAPEX"): 970.5791481047149, + ("Electrolysis", "OPEX"): 129.05048275062325, + ("Transportation (Ship)", "OPEX"): 14.047733464451378, + ("Water", "CAPEX"): 1.3949529227921325, + ("Water", "FLOW"): 0.5485774963784155, + ("Water", "OPEX"): 0.24730162185771912, } result_dict = {k: pytest.approx(v) for k, v in res_values.items() if v} @@ -171,34 +171,20 @@ def test_example_api_call_3_pipeline_sea_land(self): res = self._test_api_call(settings) # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] + for k, v in { - ("Water", "CAPEX"): 0.09778240749517693, - ("Water", "OPEX"): 0.0301895762734038, - ("Water", "FLOW"): 0.0669681098101092, - ("Electrolysis", "CAPEX"): 31.26888734395876, - ("Electrolysis", "OPEX"): 4.827015838720482, - ("Electrolysis", "FLOW"): 0, - ("Electricity generation", "CAPEX"): 222.35293638860577, - ("Electricity generation", "OPEX"): 58.3523144804189, - ("Electricity generation", "FLOW"): 0, - ("Transportation (Pipeline)", "CAPEX"): 5.312543588236488, - ("Transportation (Pipeline)", "OPEX"): 24.678148029682, - ("Transportation (Pipeline)", "FLOW"): 2.97636043600485, - ("Transportation (Ship)", "CAPEX"): 0, - ("Transportation (Ship)", "OPEX"): 0, - ("Transportation (Ship)", "FLOW"): 0, - ("Carbon", "CAPEX"): 0, - ("Carbon", "OPEX"): 0, - ("Carbon", "FLOW"): 0, - ("Derivative production", "CAPEX"): 0, - ("Derivative production", "OPEX"): 0, - ("Derivative production", "FLOW"): 0, - ("Heat", "CAPEX"): 0, - ("Heat", "OPEX"): 0, - ("Heat", "FLOW"): 0, - ("Electricity and H2 storage", "CAPEX"): 0, - ("Electricity and H2 storage", "OPEX"): 0, # TODO: testdata is outdated - ("Electricity and H2 storage", "FLOW"): 0, + ("Electricity and H2 storage", "CAPEX"): 45.95241145770308, + ("Electricity and H2 storage", "OPEX"): 0.0, + ("Electricity generation", "CAPEX"): 318.68449080388336, + ("Electricity generation", "OPEX"): 55.11336801926485, + ("Electrolysis", "CAPEX"): 67.95373961580324, + ("Electrolysis", "OPEX"): 7.357831479534695, + ("Transportation (Pipeline)", "CAPEX"): 8.71722456310389, + ("Transportation (Pipeline)", "FLOW"): 3.425558822284455, + ("Transportation (Pipeline)", "OPEX"): 28.402624453035553, + ("Water", "CAPEX"): 0.160448792616752, + ("Water", "FLOW"): 0.07707507350140025, + ("Water", "OPEX"): 0.03474584868598187, }.items(): self.assertAlmostEqual(res_values.get(k, 0), v, places=3, msg=k) @@ -219,34 +205,18 @@ def test_example_api_call_4_pipeline_retrofitted(self): res = self._test_api_call(settings) # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] + for k, v in { - ("Water", "CAPEX"): 0, - ("Water", "OPEX"): 0, - ("Water", "FLOW"): 0.362589872395495, - ("Electrolysis", "CAPEX"): 14.26507991048662, - ("Electrolysis", "OPEX"): 3.546461787521432, - ("Electrolysis", "FLOW"): 0, - ("Electricity generation", "CAPEX"): 26.50698388538755, - ("Electricity generation", "OPEX"): 6.58993893072181, - ("Electricity generation", "FLOW"): 0, - ("Transportation (Pipeline)", "CAPEX"): 1.281983377858589, - ("Transportation (Pipeline)", "OPEX"): 2.55172143395481, - ("Transportation (Pipeline)", "FLOW"): 0.710683430261875, - ("Transportation (Ship)", "CAPEX"): 0, - ("Transportation (Ship)", "OPEX"): 0, - ("Transportation (Ship)", "FLOW"): 0, - ("Carbon", "CAPEX"): 0, - ("Carbon", "OPEX"): 0, - ("Carbon", "FLOW"): 0, - ("Derivative production", "CAPEX"): 0, - ("Derivative production", "OPEX"): 0, - ("Derivative production", "FLOW"): 0, - ("Heat", "CAPEX"): 0, - ("Heat", "OPEX"): 0, - ("Heat", "FLOW"): 0, - ("Electricity and H2 storage", "CAPEX"): 0, - ("Electricity and H2 storage", "OPEX"): 0, # TODO: test data is outdated - ("Electricity and H2 storage", "FLOW"): 0, + ("Electricity and H2 storage", "CAPEX"): 18.462175001891314, + ("Electricity and H2 storage", "OPEX"): 0.0, + ("Electricity generation", "CAPEX"): 24.36897573382399, + ("Electricity generation", "OPEX"): 8.4441424752989, + ("Electrolysis", "CAPEX"): 21.00166954706848, + ("Electrolysis", "OPEX"): 5.416729682187833, + ("Transportation (Pipeline)", "CAPEX"): 1.4250719758145969, + ("Transportation (Pipeline)", "FLOW"): 0.819582849362961, + ("Transportation (Pipeline)", "OPEX"): 2.942726725527567, + ("Water", "FLOW"): 0.4181502313322993, }.items(): self.assertAlmostEqual(res_values.get(k, 0), v, places=3, msg=k) @@ -310,7 +280,7 @@ def test_datahandler(self): cache_dir=None, ) - expected_val = 0.0503 + expected_val = 0.046 # WACC without source_region_code (this is NOT fine) self.assertRaises( diff --git a/tests/test_api_data.py b/tests/test_api_data.py index 0fee84ae..5d5dc33b 100644 --- a/tests/test_api_data.py +++ b/tests/test_api_data.py @@ -92,7 +92,7 @@ def ptxdata_dir_live(): "", # process_code_ely "", # process_code_deriv None, # user_data - 820.2632050586035, # expected + 595.0020882465886, # expected None, # default ), ( @@ -214,24 +214,24 @@ def rec_approx(x): return x assert rec_approx(data) == { - "context": {"source_region_code": "ARE", "target_country_code": "DEU"}, + "flh_opt_process": {}, "main_process_chain": [ { "EFF": 1, "FLH": 1662.0, "LIFETIME": 20.0, - "CAPEX": 689.9185245680053, - "OPEX-F": 19.317718687904147, + "CAPEX": 334.7632213391997, + "OPEX-F": 5.690974762766395, "OPEX-O": 0, "CONV": {}, "step": "RES", "process_code": "PV-FIX", }, { - "EFF": 1, + "EFF": 0.9, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, + "LIFETIME": 20.0, + "CAPEX": 888.7736990592965, "OPEX-F": 0, "OPEX-O": 0, "CONV": {}, @@ -242,19 +242,19 @@ def rec_approx(x): "EFF": 0.715, "FLH": 2779.7, "LIFETIME": 20.0, - "CAPEX": 516.5359022558687, - "OPEX-F": 10.330718045117374, + "CAPEX": 862.3926136507007, + "OPEX-F": 17.247852273014015, "OPEX-O": 0, "CONV": {"H2O-L": 0.3}, "step": "ELY", "process_code": "AEL-EL", }, { - "EFF": 1, + "EFF": 0.99, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, - "OPEX-F": 0, + "LIFETIME": 30.0, + "CAPEX": 40.24887553067399, + "OPEX-F": 0.5209021170671373, "OPEX-O": 0, "CONV": {}, "step": "H2_STR", @@ -264,8 +264,8 @@ def rec_approx(x): "EFF": 0.819, "FLH": 7752.95, "LIFETIME": 30.0, - "CAPEX": 1316.719810985975, - "OPEX-F": 65.83599054929876, + "CAPEX": 1519.4946618778151, + "OPEX-F": 75.97473309389076, "OPEX-O": 0, "CONV": {"EL": 0.1419230769230769, "N2-G": 0.1598076923076923}, "step": "DERIV", @@ -275,9 +275,9 @@ def rec_approx(x): "transport_process_chain": [ { "DIST": 12441.9, - "EFF": 0.9885160879437337, - "OPEX-T": 3.23721292735082e-07, - "OPEX-O": 0.00042087134757, + "EFF": 0.9942580439718669, + "OPEX-T": 3.735743718162845e-07, + "OPEX-O": 0.0004856855350958, "CONV": {"BFUEL-L": 5.343656103416341e-06}, "step": "SHP", "process_code": "NH3-SB", @@ -286,8 +286,8 @@ def rec_approx(x): "EFF": 0.7466101694915254, "FLH": 6657.599999999999, "LIFETIME": 25.0, - "CAPEX": 411.4034862565861, - "OPEX-F": 12.342104587697584, + "CAPEX": 474.7596231401004, + "OPEX-F": 14.24278869420301, "OPEX-O": 0, "CONV": {"EL": 0.0076699999999999}, "step": "POST_SHP", @@ -299,30 +299,29 @@ def rec_approx(x): "EFF": 1.0, "FLH": 7000, "LIFETIME": 20.0, - "CAPEX": 0.0023667276243093, - "OPEX-F": 9.466910497237568e-05, + "CAPEX": 0.002731203678453, + "OPEX-F": 0.0001092481471381, "OPEX-O": 0, "CONV": {"EL": 0.003}, "process_code": "DESAL", } }, "parameter": { - "WACC": 0.055673211551852, + "WACC": 0.0532, "CALOR": 33.33, "SPECCOST": { - "BFUEL-L": 0.0027940534453652, - "CO2-G": 0.038577660276243, - "EL": 0.07, - "H2O-L": 0.0011904639950276, - "HEAT": 0.05, - "N2-G": 0.01, + "BFUEL-L": 0.0032243376759515, + "CO2-G": 0.0445186199587845, + "EL": 0.08078, + "H2O-L": 0.0013737954502618, + "HEAT": 0.0577, + "N2-G": 0.01154, }, }, - "flh_opt_process": {}, + "context": {"source_region_code": "ARE", "target_country_code": "DEU"}, } -@pytest.mark.xfail() # expected data needs to be updated @pytest.mark.parametrize( "ptxdata_dir, scenario, kwargs", [ @@ -356,8 +355,8 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "EFF": 1, "FLH": 1494.0, "LIFETIME": 20.0, - "CAPEX": 669.3520799156241, - "OPEX-F": 18.74185823763748, + "CAPEX": 503.2678018543936, + "OPEX-F": 8.555552631524693, "OPEX-O": 0, "CONV": {}, }, @@ -365,8 +364,8 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "EFF": 1, "FLH": 5369.0, "LIFETIME": 20.0, - "CAPEX": 1666.7692273242417, - "OPEX-F": 46.669538365078765, + "CAPEX": 1046.9494493187117, + "OPEX-F": 29.314584580923928, "OPEX-O": 0, "CONV": {}, }, @@ -374,20 +373,20 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "main_process_chain": [ { "EFF": 1, - "FLH": 4200.301925374636, + "FLH": 3041.279224698365, "LIFETIME": 20.0, - "CAPEX": 1666.7692273242417, - "OPEX-F": 46.669538365078765, + "CAPEX": 855.8906210874661, + "OPEX-F": 22.019513397327447, "OPEX-O": 0.0, "CONV": {}, "step": "RES", "process_code": "RES-HYBR", }, { - "EFF": 1, + "EFF": 0.9, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, + "LIFETIME": 20.0, + "CAPEX": 888.7736990592965, "OPEX-F": 0, "OPEX-O": 0, "CONV": {}, @@ -396,21 +395,21 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, { "EFF": 0.715, - "FLH": 8759.999999999998, + "FLH": 5058.623209737518, "LIFETIME": 20.0, - "CAPEX": 516.5359022558687, - "OPEX-F": 10.330718045117374, + "CAPEX": 862.3926136507007, + "OPEX-F": 17.247852273014015, "OPEX-O": 0, "CONV": {"H2O-L": 0.3}, "step": "ELY", "process_code": "AEL-EL", }, { - "EFF": 1, + "EFF": 0.99, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, - "OPEX-F": 0, + "LIFETIME": 30.0, + "CAPEX": 40.24887553067399, + "OPEX-F": 0.5209021170671373, "OPEX-O": 0, "CONV": {}, "step": "H2_STR", @@ -418,10 +417,10 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, { "EFF": 0.819, - "FLH": 8759.999999999998, + "FLH": 7448.511114960053, "LIFETIME": 30.0, - "CAPEX": 1316.719810985975, - "OPEX-F": 65.83599054929876, + "CAPEX": 1519.4946618778151, + "OPEX-F": 75.97473309389076, "OPEX-O": 0, "CONV": {"EL": 0.1419230769230769, "N2-G": 0.1598076923076923}, "step": "DERIV", @@ -431,9 +430,9 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "transport_process_chain": [ { "DIST": 12728.796, - "EFF": 0.9882512820512821, - "OPEX-T": 3.23721292735082e-07, - "OPEX-O": 0.00042087134757, + "EFF": 0.994125641025641, + "OPEX-T": 3.735743718162845e-07, + "OPEX-O": 0.0004856855350958, "CONV": {"BFUEL-L": 5.343656103416341e-06}, "step": "SHP", "process_code": "NH3-SB", @@ -442,8 +441,8 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "EFF": 0.7466101694915254, "FLH": 6657.599999999999, "LIFETIME": 25.0, - "CAPEX": 411.4034862565861, - "OPEX-F": 12.342104587697584, + "CAPEX": 474.7596231401004, + "OPEX-F": 14.24278869420301, "OPEX-O": 0, "CONV": {"EL": 0.0076699999999999}, "step": "POST_SHP", @@ -451,30 +450,35 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, ], "secondary_process": { - "H2O": { + "H2O-L": { "EFF": 1.0, - "FLH": 7000, + "FLH": 5058.623209737517, "LIFETIME": 20.0, - "CAPEX": 0.0023667276243093, - "OPEX-F": 9.466910497237568e-05, + "CAPEX": 0.002731203678453, + "OPEX-F": 0.0001092481471381, "OPEX-O": 0, "CONV": {"EL": 0.003}, "process_code": "DESAL", } }, "parameter": { - "WACC": 0.1503103535592313, + "WACC": 0.2215019750791156, "CALOR": 33.33, "SPECCOST": { - "BFUEL-L": 0.0027940534453652, - "CO2-G": 0.038577660276243, - "EL": 0.07, - "H2O-L": 0.0011904639950276, - "HEAT": 0.05, - "N2-G": 0.01, + "BFUEL-L": 0.0032243376759515, + "CO2-G": 0.0445186199587845, + "EL": 0.08078, + "H2O-L": 0.0013737954502618, + "HEAT": 0.0577, + "N2-G": 0.01154, }, }, "context": {"source_region_code": "ARG", "target_country_code": "DEU"}, + "flh_opt_hash": { + "hash_md5": "c43c05538b6edb06c61f497c70b14b85", + }, } + del result["flh_opt_hash"]["filepath"] # dont test this + assert_deep_equal(exp_result, result) diff --git a/tests/test_data/2030_high.csv b/tests/test_data/2030_high.csv index 3e208754..bde32efb 100644 --- a/tests/test_data/2030_high.csv +++ b/tests/test_data/2030_high.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,650.6426539852938,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1065.0274309392264,USD2021/kW,Frotier Economics 2021 -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,847.8944803059819,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,1.6591168858301173,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1065.0274309392264,USD2021/kW,Frotier Economics 2021 -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2228.4706482140114,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,503.8899331746703,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,286.32944503810444,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,525.4617288061917,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,422.1850948619311,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1820.5597110072247,USD2021/kW,Frotier Economics 2021 -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,924.6077210805216,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,820.2632050586035,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,710.7708474881747,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,808.1800077036326,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,470.31522012425313,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,648.7747502899776,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,705.1010394985344,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,867.3876747429902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,486.11632435767666,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,681.9570691801671,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,756.6869974370642,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1342.350278465309,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,776.113060876979,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,893.9707089239262,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,748.3217069605458,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1129.0342332707282,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1265.1661751074873,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,917.2652857240379,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1259.124576430002,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,800.4576103323898,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1186.6608534802729,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1147.600698275283,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1117.3708673132146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,924.960029310809,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1533.0240021148766,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,695.4935988687811,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1059.9061510378335,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,984.8998338932627,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1233.3780712967177,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1404.0619157282422,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1142.9299102289447,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1137.7470625109563,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1167.7004648066352,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1473.4910182236545,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1122.077935922249,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1512.1572497595614,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,3415.002811225505,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2763.8685562745313,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3317.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2214.384013059994,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1123.759723959901,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1130.6000005405265,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1625.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1546.8796895900205,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1144.8190191230835,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,904.8708733798856,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1437.8552328955,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1221.4779608259794,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1350.1851629205719,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1710.0691451563712,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,1210.9576551357125,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1229.0416553038672,USD2023/kW,Frotier Economics 2021 +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,978.4702302731051,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.9146208862479552,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1229.0416553038672,USD2023/kW,Frotier Economics 2021 +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,1100.5760041967612,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2571.655128038969,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,581.4889828835695,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,66.82256085242985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,330.4241795739725,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,606.3828350423452,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,487.20159947066844,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,2100.925906502337,USD2023/kW,Frotier Economics 2021 +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1413.1508723413663,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,528.6728668455892,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,782.181960481292,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,631.6259339590575,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,628.7324207400935,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,548.0874071534779,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,960.086353879543,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,643.6666825153924,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,792.262587179619,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,476.2162723598511,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,759.6872286822477,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,787.3205255526614,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,832.6784331090223,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1434.3425043813859,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,528.6728668455892,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,787.3205255526614,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,634.239429769735,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,787.3205255526614,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,923.4040733939643,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,634.239429769735,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,938.3383351692635,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,982.2039175808113,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,983.1054176456994,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,773.7036540717135,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,873.3195870956047,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,753.8880835480834,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,919.6214601930633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1090.6044427834272,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1407.4714072156016,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,990.4815069474972,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,826.1287228106651,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1142.2784059116268,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,726.2797789675029,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1069.7210250624667,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1041.447690589253,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1110.975206507147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,919.6214601930633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1123.7649918520476,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1429.2479386431683,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1010.4835457446119,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,931.8433402935832,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1063.2668272066849,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,968.5720512103225,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,919.6214601930633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,992.2322117619078,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1066.447197697106,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,5398.511293361963,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2394.9194783521334,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2086.502242079109,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1435.7349683160335,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1184.0288748101068,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,915.7813741843694,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1117.9067534511157,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,959.6887599426888,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1135.5358385772265,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1477.5018037579543,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1854.8564605516601,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1277.2559320860944,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1008.5907631059378,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1492.2942246436346,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,976.3432855751547,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1435.7349683160335,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1323.208152496258,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1434.6298874616327,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1135.5358385772265,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1414.851550595073,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1424.1533729049509,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1492.2942246436346,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1076.366155034505,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1492.2942246436346,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1149.8235768679835,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,1135.5358385772265,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1061.0603501298513,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1498.654965624477,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1681.089022265168,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.04,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.39013004334778256,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.09000000000000001,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.02,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4534534534534535,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9951951951951952,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7516949152542373,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,13.012853079705877,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,31.95082292817679,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,25.436834409179458,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.06636467543320469,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,31.95082292817679,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,89.13882592856045,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,12.597248329366758,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,11.453177801524177,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,21.01846915224767,USD2021/kW,DNV GL 2023 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.665552845857931,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,91.02798555036124,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,18.492154421610433,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,22.967369741640898,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,19.901583729668893,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,22.62904021570171,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,13.168826163479087,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,12.72146901832928,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,18.165693008119373,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,19.742829105958965,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,24.286854892803724,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,13.611257082014946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,19.094797937044678,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,21.187235928237797,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,37.58580779702865,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,21.731165704555412,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,25.031179849869932,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,20.953007794895285,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,22.580684665414566,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,25.30332350214975,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,18.34530571448076,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,25.18249152860004,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,16.009152206647794,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,22.952013965505664,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,22.347417346264294,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,18.49920058621618,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,30.660480042297532,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.909871977375621,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,21.19812302075667,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,19.697996677865255,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,24.667561425934355,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,28.081238314564843,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,22.858598204578893,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,22.754941250219126,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,23.354009296132705,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,29.46982036447309,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,22.44155871844498,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,30.24314499519123,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,24.58390852116917,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,102.45008433676514,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,93.97153091333408,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,112.778,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,75.2890564440398,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,31.46527227087723,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,31.656800015134742,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,45.5,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,43.31263130852057,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,32.05493253544634,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,25.336384454636796,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,40.259946521074,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,34.201382903127424,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,37.80518456177602,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,47.881936064378394,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,24.219153102714248,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,36.87124965911602,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,29.354106908193152,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.0765848354499182,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,36.87124965911602,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,102.86620512155875,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,14.537224572089238,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.8648195249417803,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,13.2169671829589,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,24.255313401693808,USD2023/kW,DNV GL 2023 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.616047984120051,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,105.04629532511686,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,28.263017446827323,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,11.449975716745982,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,9.246060343105016,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,9.203703631026364,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,8.02318107502773,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,14.054230336807779,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,9.422318919174256,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,11.59754103624581,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,6.971095000815991,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,11.120686438973218,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,12.189168659796051,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,20.996632081054358,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,13.517256535294507,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,13.735871823442404,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,26.058110103888406,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,29.200035321480808,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,21.170482794510793,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,29.060595224004445,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,18.474561646471553,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,26.486624116193536,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,25.78891961758899,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,21.34807747649347,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,35.38219396881135,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,16.051992261891467,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,24.4626339659532,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,22.731488166256504,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,28.466365885528244,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,32.40574901500783,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,26.37882232808404,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,26.25920220275287,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,26.95052672773714,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,34.008172700601946,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,25.897558761085506,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,34.90058932445068,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,28.36983043342922,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,161.95533880085887,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,76.50335130915802,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,66.6512655126745,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,30.234775794146266,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,23.384940278048724,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,28.54631400334488,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,24.50613756668984,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,37.72875537282221,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,47.364697270661914,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,32.61537582397204,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,25.754874935330946,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.93141929686405,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,33.78878899902431,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,36.63399932027866,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,36.128949491289106,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,36.366476225644504,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,27.485553825783903,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,29.361326221881463,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,27.09471236111492,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,38.26891205310095,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,42.9274579020208,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0039445460405156535,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.004552006130755064,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2030_low.csv b/tests/test_data/2030_low.csv index 35efbcb0..80c36a7d 100644 --- a/tests/test_data/2030_low.csv +++ b/tests/test_data/2030_low.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,650.6426539852938,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,842.0469321659407,USD2021/kW,Öko-Institut 2020 -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,847.8944803059819,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,0.41636519784362236,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,842.0469321659407,USD2021/kW,Öko-Institut 2020 -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1002.8117916963051,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,132.39460989295262,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,115.62902187902189,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,392.4923912144591,USD2021/kW,DNV GL 2020 -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,400.62187765124105,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1148.7731776455587,USD2021/kW,Fasihi et al. 2021 -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,924.6077210805216,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,820.2632050586035,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,710.7708474881747,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,808.1800077036326,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,470.31522012425313,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,648.7747502899776,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,705.1010394985344,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,867.3876747429902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,486.11632435767666,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,681.9570691801671,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,756.6869974370642,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1342.350278465309,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,776.113060876979,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,893.9707089239262,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,748.3217069605458,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1129.0342332707282,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1265.1661751074873,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,917.2652857240379,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1259.124576430002,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,800.4576103323898,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1186.6608534802729,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1147.600698275283,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1117.3708673132146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,924.960029310809,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1533.0240021148766,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,695.4935988687811,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1059.9061510378335,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,984.8998338932627,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1233.3780712967177,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1404.0619157282422,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1142.9299102289447,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1137.7470625109563,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1167.7004648066352,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1473.4910182236545,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1122.077935922249,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1512.1572497595614,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2248.3912430939217,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2763.8685562745313,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3317.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2214.384013059994,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1123.759723959901,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1130.6000005405265,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1625.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1546.8796895900205,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1144.8190191230835,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,904.8708733798856,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1437.8552328955,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1221.4779608259794,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1350.1851629205719,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1710.0691451563712,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,1210.9576551357125,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,971.7221597194975,USD2023/kW,Öko-Institut 2020 +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,978.4702302731051,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,0.48048543831154017,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,971.7221597194975,USD2023/kW,Öko-Institut 2020 +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,1100.5760041967612,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1157.244807617536,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,152.78337981646732,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,66.82256085242985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,133.43589124839124,USD2023/kW,DNV GL 2020 +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,452.93621946148573,USD2023/kW,DNV GL 2020 +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,462.31764680953216,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1325.6842470029746,USD2023/kW,Fasihi et al. 2021 +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1413.1508723413663,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,402.15892933516443,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,595.0020882465886,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,480.4748366544946,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,478.27375494379726,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,416.9274775875856,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,730.3331121365646,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,489.634176676429,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,602.6703729161151,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,362.25544799929537,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,577.890453011812,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,598.9109701980138,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,633.4145142300498,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1091.097504783452,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,402.15892933516443,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,598.9109701980138,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,482.4629104577053,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,598.9109701980138,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,702.4290762557877,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,482.4629104577053,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,713.7894979884195,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,827.7604725786384,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,814.315376180756,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,639.9649497066358,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,727.08970056502,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,627.3563148151159,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,763.3010173436264,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,912.5650392278961,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1174.789043422077,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,825.1601299245195,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,685.0547992956594,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,952.7036280140946,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,607.2897997127391,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,894.3343189977563,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,866.5096356635939,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,925.6541385373073,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,763.3010173436264,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,934.2729049110112,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1167.174533505633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,852.4479062236194,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,769.2763376965684,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,892.5998967848898,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,801.339616901327,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,763.3010173436264,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,814.3545913744522,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,895.3762835532715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,3554.3061568909393,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2185.0644766875116,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1903.6723242289986,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1253.3620158221124,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1033.6286641149231,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,799.455062758777,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,975.9056461862428,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,837.7851520426462,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,991.2954125138525,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1289.823456282392,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1619.2449747075893,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1115.0136376756388,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,880.47542191489,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1302.7368831120743,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,852.3241514261827,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1253.3620158221124,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1155.1288183153758,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1252.3973068766009,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,991.2954125138525,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1235.1312955919727,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1243.251562227814,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1302.7368831120743,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,939.641705195123,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1302.7368831120743,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1003.76826360464,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,991.2954125138525,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,926.2801064931166,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1308.2896566488378,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1467.5501901259677,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.01,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.24008002667555853,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.09000000000000001,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.005,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.3276576576576577,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9978978978978978,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7415254237288136,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,13.012853079705877,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,25.26140796497822,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,25.436834409179458,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.016654607913744894,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,25.26140796497822,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,40.112471667852205,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.3098652473238155,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,2.8907255469755473,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,9.812309780361478,USD2021/kW,DNV GL 2022 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.018656329537231,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,57.438658882277934,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,18.492154421610433,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,22.967369741640898,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,19.901583729668893,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,22.62904021570171,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,13.168826163479087,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,12.72146901832928,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,18.165693008119373,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,19.742829105958965,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,24.286854892803724,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,13.611257082014946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,19.094797937044678,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,21.187235928237797,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,37.58580779702865,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,21.731165704555412,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,25.031179849869932,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,20.953007794895285,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,22.580684665414566,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,25.30332350214975,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,18.34530571448076,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,25.18249152860004,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,16.009152206647794,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,22.952013965505664,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,22.347417346264294,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,18.49920058621618,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,30.660480042297532,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.909871977375621,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,21.19812302075667,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,19.697996677865255,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,24.667561425934355,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,28.081238314564843,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,22.858598204578893,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,22.754941250219126,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,23.354009296132705,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,29.46982036447309,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,22.44155871844498,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,30.24314499519123,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,24.58390852116917,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,67.45173729281765,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,93.97153091333408,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,112.778,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,75.2890564440398,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,31.46527227087723,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,31.656800015134742,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,45.5,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,43.31263130852057,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,32.05493253544634,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,25.336384454636796,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,40.259946521074,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,34.201382903127424,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,37.80518456177602,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,47.881936064378394,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,24.219153102714248,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,29.151664791584928,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,29.354106908193152,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.019219417532461605,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,29.151664791584928,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,46.28979230470144,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.8195844954116827,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.8648195249417803,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,3.3358972812097814,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,11.323405486537144,USD2023/kW,DNV GL 2022 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,13.869529404285965,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,66.28421235014874,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,28.263017446827323,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,11.449975716745982,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,9.246060343105016,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,9.203703631026364,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,8.02318107502773,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,14.054230336807779,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,9.422318919174256,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,11.59754103624581,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,6.971095000815991,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,11.120686438973218,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,12.189168659796051,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,20.996632081054358,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,13.517256535294507,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,13.735871823442404,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,26.058110103888406,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,29.200035321480808,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,21.170482794510793,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,29.060595224004445,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,18.474561646471553,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,26.486624116193536,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,25.78891961758899,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,21.34807747649347,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,35.38219396881135,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,16.051992261891467,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,24.4626339659532,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,22.731488166256504,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,28.466365885528244,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,32.40574901500783,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,26.37882232808404,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,26.25920220275287,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,26.95052672773714,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,34.008172700601946,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,25.897558761085506,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,34.90058932445068,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,28.36983043342922,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,106.62918470672818,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,76.50335130915802,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,66.6512655126745,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,30.234775794146266,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,23.384940278048724,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,28.54631400334488,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,24.50613756668984,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,37.72875537282221,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,47.364697270661914,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,32.61537582397204,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,25.754874935330946,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.93141929686405,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,33.78878899902431,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,36.63399932027866,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,36.128949491289106,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,36.366476225644504,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,27.485553825783903,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,29.361326221881463,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,27.09471236111492,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,38.26891205310095,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,42.9274579020208,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0016435608502148554,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.001896669221147943,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2030_medium.csv b/tests/test_data/2030_medium.csv index e9afa273..eabe53f2 100644 --- a/tests/test_data/2030_medium.csv +++ b/tests/test_data/2030_medium.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,650.6426539852938,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,847.8944803059819,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,1.0377410418368698,USD2021/ kg CO2 (g)*a,average low and high -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1457.3621055108172,USD2021/kW,IEA 2019 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,318.14227153381154,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,200.97923345856316,USD2021/kW, -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,458.9770600103254,USD2021/kW, -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,411.4034862565861,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1484.6664443263917,USD2021/kW, -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,924.6077210805216,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,820.2632050586035,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,710.7708474881747,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,808.1800077036326,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,470.31522012425313,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,648.7747502899776,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,705.1010394985344,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,867.3876747429902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,486.11632435767666,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,681.9570691801671,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,756.6869974370642,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1342.350278465309,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,776.113060876979,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,893.9707089239262,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,748.3217069605458,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1129.0342332707282,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1265.1661751074873,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,917.2652857240379,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1259.124576430002,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,800.4576103323898,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1186.6608534802729,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1147.600698275283,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1117.3708673132146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,924.960029310809,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1533.0240021148766,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,695.4935988687811,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1059.9061510378335,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,984.8998338932627,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1233.3780712967177,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1404.0619157282422,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1142.9299102289447,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1137.7470625109563,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1167.7004648066352,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1473.4910182236545,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1122.077935922249,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1512.1572497595614,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2831.6970271597133,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2763.8685562745313,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3317.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2214.384013059994,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1123.759723959901,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1130.6000005405265,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1625.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1546.8796895900205,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1144.8190191230835,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,904.8708733798856,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1437.8552328955,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1221.4779608259794,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1350.1851629205719,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1710.0691451563712,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,1210.9576551357125,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,978.4702302731051,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.1975531622797477,USD2023/ kg CO2 (g)*a,average low and high +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,1100.5760041967612,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1681.795869759483,USD2023/kW,IEA 2019 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,367.1361813500185,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,66.82256085242985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,231.93003541118188,USD2023/kW, +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,529.6595272519154,USD2023/kW, +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,474.75962314010036,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1713.3050767526559,USD2023/kW, +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1413.1508723413663,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,455.23418826090995,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,673.5279833379989,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,543.8859025355893,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,541.394331236845,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,471.95182794280765,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,826.7194315769282,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,554.254054069074,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,682.2082962497535,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,410.0644118127053,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,654.158025821954,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,677.9527432335619,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,717.0099211644736,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1235.0960047679032,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,455.23418826090995,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,677.9527432335619,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,546.1363540312294,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,677.9527432335619,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,795.1327373702652,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,546.1363540312294,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,807.9924602024943,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,882.299560531648,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,876.6707022787542,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,689.5311705186647,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,780.4527728210096,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,673.5855133765795,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,820.7713935944989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,976.7048537736923,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1259.1578813359981,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,885.3945046870822,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,737.0355080225895,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1021.5771359297532,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,650.2361219217821,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,957.6595456602031,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,930.450245036411,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,993.1549309074713,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,820.7713935944989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1003.6647729266851,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1266.9493635561748,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,908.0900819353315,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,829.7898327914935,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,953.5411648204911,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,863.2857684360928,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,820.7713935944989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,881.4005179907562,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,956.4416065352746,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,4476.408725126451,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2250.0985679164123,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1960.3313386080733,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1309.364932802386,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1079.8134212195096,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,835.1764385017401,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1019.5112144051742,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,875.2191988103514,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1035.5886286709779,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1347.4555490293646,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1691.596331095068,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1164.8348508561444,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,919.8169619761051,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1360.9459756097528,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,890.4078320308589,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1309.364932802386,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1206.7424642508681,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1308.3571185813807,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1035.5886286709779,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1290.3196246888967,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1298.8027223444467,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1360.9459756097528,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,981.6269223494251,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1360.9459756097528,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1048.6187936386236,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,1035.5886286709779,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,967.6682986112471,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1366.7468590393196,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1533.123496500743,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.02,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.3001000333444481,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.09000000000000001,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.01,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4054054054054054,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9965465465465465,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7466101694915254,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,13.012853079705877,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,25.436834409179458,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.04150964167347479,USD2021/ kg CO2 (g)*a,average low and high -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,58.294484220432686,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,7.9535567883452885,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,8.039169338342527,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,14.916754450335576,USD2021/kW,DNV GL 2021 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.342104587697584,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,74.23332221631959,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,18.492154421610433,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,22.967369741640898,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,19.901583729668893,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,22.62904021570171,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,13.168826163479087,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,12.72146901832928,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,18.165693008119373,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,19.742829105958965,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,24.286854892803724,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,13.611257082014946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,19.094797937044678,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,21.187235928237797,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,37.58580779702865,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,21.731165704555412,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,25.031179849869932,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,20.953007794895285,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,22.580684665414566,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,25.30332350214975,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,18.34530571448076,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,25.18249152860004,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,16.009152206647794,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,22.952013965505664,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,22.347417346264294,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,18.49920058621618,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,30.660480042297532,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.909871977375621,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,21.19812302075667,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,19.697996677865255,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,24.667561425934355,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,28.081238314564843,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,22.858598204578893,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,22.754941250219126,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,23.354009296132705,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,29.46982036447309,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,22.44155871844498,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,30.24314499519123,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,24.58390852116917,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,84.9509108147914,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,93.97153091333408,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,112.778,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,75.2890564440398,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,31.46527227087723,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,31.656800015134742,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,45.5,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,43.31263130852057,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,32.05493253544634,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,25.336384454636796,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,40.259946521074,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,34.201382903127424,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,37.80518456177602,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,47.881936064378394,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,24.219153102714248,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,29.354106908193152,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.047902126491189904,USD2023/ kg CO2 (g)*a,average low and high +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,67.27183479037932,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,9.178404533750463,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.8648195249417803,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,9.277201416447275,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,17.213934635687252,USD2023/kW,DNV GL 2021 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.24278869420301,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,85.6652538376328,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,28.263017446827323,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,11.449975716745982,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,9.246060343105016,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,9.203703631026364,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,8.02318107502773,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,14.054230336807779,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,9.422318919174256,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,11.59754103624581,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,6.971095000815991,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,11.120686438973218,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,12.189168659796051,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,20.996632081054358,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,13.517256535294507,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,13.735871823442404,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,26.058110103888406,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,29.200035321480808,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,21.170482794510793,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,29.060595224004445,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,18.474561646471553,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,26.486624116193536,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,25.78891961758899,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,21.34807747649347,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,35.38219396881135,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,16.051992261891467,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,24.4626339659532,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,22.731488166256504,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,28.466365885528244,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,32.40574901500783,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,26.37882232808404,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,26.25920220275287,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,26.95052672773714,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,34.008172700601946,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,25.897558761085506,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,34.90058932445068,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,28.36983043342922,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,134.2922617537935,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,76.50335130915802,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,66.6512655126745,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,30.234775794146266,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,23.384940278048724,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,28.54631400334488,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,24.50613756668984,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,37.72875537282221,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,47.364697270661914,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,32.61537582397204,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,25.754874935330946,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.93141929686405,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,33.78878899902431,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,36.63399932027866,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,36.128949491289106,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,36.366476225644504,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,27.485553825783903,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,29.361326221881463,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,27.09471236111492,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,38.26891205310095,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,42.9274579020208,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.002794053445365254,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.003224337675951503,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2040_high.csv b/tests/test_data/2040_high.csv index 27714a09..c7320887 100644 --- a/tests/test_data/2040_high.csv +++ b/tests/test_data/2040_high.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,516.5359022558687,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,649.0778435445792,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,1.4925545631742312,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2228.4706482140114,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,503.8899331746703,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,286.32944503810444,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,525.4617288061917,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,422.1850948619311,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1484.6664443263917,USD2021/kW, -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,731.3399755859397,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,756.2453085719347,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,655.2983427364969,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,745.105151051895,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,433.60920808770425,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,598.1407653067541,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,650.0710380540168,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,799.6919229000902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,448.17710638314094,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,628.7333517271712,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.6309413126484,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1237.5858069570406,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,715.5408868640969,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,824.2002694441777,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,689.9185245680053,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1080.7188212028464,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1211.5072679480882,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,875.3019174890708,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1205.9371891880683,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,767.7908886193228,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1118.9592622840028,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1098.8151728137955,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1071.9750843525896,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,882.9512960979391,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1471.3404647299146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,665.0680687636412,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1015.0906384955772,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,940.2339863283746,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1182.2000843184449,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1333.1225723317666,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1093.5300023508921,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1090.7610081021953,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1116.3673252669737,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1416.4537655638724,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1070.0989902420486,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1452.1022696279997,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1776.5608110708458,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2660.3891743573436,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3192.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2131.477360904431,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1095.3054922416445,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1101.9725691509414,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1548.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1507.7118210595854,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1115.8315541418615,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,881.9590311441415,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1401.447925263983,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1190.549448088744,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1315.9977110399195,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1666.7692273242415,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,862.3926136507007,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,749.0358314504459,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.7224079659030627,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,888.7736990592965,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2571.655128038969,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,581.4889828835695,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,40.248875530673985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,330.4241795739725,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,606.3828350423452,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,487.20159947066844,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1713.3050767526559,USD2023/kW, +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1074.3955568439324,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,443.0708883907143,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,655.5321406628153,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,529.3539374540896,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,526.9289378883919,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,459.3418532186218,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,804.6305010570072,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,539.44506467909,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,663.9805262465368,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,399.10799303838706,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,636.6797246843263,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,659.8386763940885,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.8522943738635,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1202.0957524541152,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,443.0708883907143,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,659.8386763940885,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,531.5442596424618,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,659.8386763940885,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,773.8877646273545,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,531.5442596424618,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,786.4038914180528,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,890.9979621315541,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,879.8616655019055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,691.6926214554996,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,784.7282721522868,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,677.1599603408328,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,824.365894292288,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,983.8196940189093,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1267.208078170354,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,890.447930835481,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,740.013865166833,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1027.8255469175579,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,654.8087954587752,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,964.3444207698565,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,935.3327482665366,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,998.8665728618602,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,824.365894292288,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1008.6510284986023,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1265.110063185236,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,917.3707279896468,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,831.8133592195143,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,961.6074136155205,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,866.0654960462863,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,824.365894292288,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,881.7010271600882,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,964.5733354374074,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2651.057555141064,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2255.9923285655154,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1965.4661019768582,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1338.925035872394,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1104.1911903409955,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,854.0313054569098,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1042.5276064161815,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,894.9780674630437,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1058.9679829172571,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1377.8755823704998,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1729.7856552837006,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1191.132056003643,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,940.582665654576,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1391.6705675885792,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,910.5095978791634,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1338.925035872394,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1233.9857718487467,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1337.8944693296319,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1058.9679829172571,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1319.449762623341,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1328.1243739163567,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1391.6705675885792,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1003.7880420449402,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1391.6705675885792,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1072.2923156984841,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,1058.9679829172571,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,989.5142896928218,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1397.602411232353,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1567.7351524572057,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.04,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.39013004334778256,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.08000000000000002,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.02,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4534534534534535,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9951951951951952,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7516949152542373,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,10.330718045117374,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,19.472335306337374,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.059702182526969245,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,89.13882592856045,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,12.597248329366758,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,11.453177801524177,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,21.01846915224767,USD2021/kW,DNV GL 2023 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.665552845857931,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,74.23332221631959,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,14.626799511718794,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,21.174868640014175,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,18.348353596621916,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,20.86294422945306,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,12.14105782645572,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,11.72861491765609,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,16.747941428589115,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,18.20198906551247,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,22.391373841202526,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,12.548958978727946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,17.604533848360795,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,19.533666356754154,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,34.65240259479714,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,20.035144832194714,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,23.077607544436976,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,19.317718687904147,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,21.61437642405693,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,24.230145358961764,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,17.506038349781416,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,24.118743783761367,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,15.355817772386457,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,21.97630345627591,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,21.439501687051795,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,17.659025921958783,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,29.426809294598293,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.301361375272824,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,20.301812769911546,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,18.804679726567493,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,23.6440016863689,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,26.662451446635334,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,21.87060004701784,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,21.815220162043907,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,22.327346505339474,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,28.32907531127745,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,21.401979804840973,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,29.042045392559995,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,23.566877518922464,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,53.296824332125375,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,90.45323192814969,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,72.47023027075066,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,30.668553782766047,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,30.85523193622636,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,43.344,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,42.215930989668394,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,31.243283515972124,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.694852872035963,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,39.240541907391524,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,33.33538454648483,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,36.847935909117744,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,46.669538365078765,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,17.247852273014015,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,22.47107494351338,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.0688963186361225,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,102.86620512155875,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,14.537224572089238,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.5209021170671373,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,13.2169671829589,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,24.255313401693808,USD2023/kW,DNV GL 2023 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.616047984120051,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,85.6652538376328,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,21.487911136878648,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,8.419909694912146,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,6.79922779301557,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,6.768080155719357,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,5.899965361399057,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,10.334987007382619,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,6.928842154667558,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,8.528424044202183,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,5.126298241460831,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,8.177761933996415,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,8.963486203855759,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,15.440185236481495,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,9.94011534746609,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,10.100877346414293,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,24.942990393361693,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,27.961587744241875,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,20.201968255647753,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,27.833030326460616,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,17.72061370933397,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,25.360654188542398,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,24.741184946857768,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,20.378515913940433,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,33.958537925966425,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,15.349771027064838,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,23.428291936477923,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,21.700600404458886,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,27.28517794606971,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,30.768468969417174,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,25.238672454258587,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,25.174764066998666,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,25.76575786716175,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,32.69175290921417,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,24.69788469478648,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,33.514520383014236,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,27.19617665683652,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,79.53172665423193,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,69.32929617686162,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,60.40108372007617,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,27.25773001195879,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,21.082358697968026,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,25.735521415390224,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,22.093158089767606,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,34.013820199676665,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,42.70096590403108,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,29.403925946112707,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,23.21893941793122,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,22.476564755622615,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,30.461799824054363,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,33.026858526391585,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,32.57153807106847,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,32.78567690377432,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,24.779208237338064,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,26.470284033131176,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,24.42685070064059,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,34.50079073504424,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,38.70063616676639,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0039445460405156535,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.004552006130755064,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2040_low.csv b/tests/test_data/2040_low.csv index 204d61c3..7d35988f 100644 --- a/tests/test_data/2040_low.csv +++ b/tests/test_data/2040_low.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,516.5359022558687,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,619.840102844373,USD2021/kW,Öko-Institut 2020 -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,649.0778435445792,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,0.2919483783696405,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,619.840102844373,USD2021/kW,Öko-Institut 2020 -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1002.8117916963051,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,132.39460989295262,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,115.62902187902189,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,392.4923912144591,USD2021/kW,DNV GL 2020 -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,400.62187765124105,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1148.7731776455587,USD2021/kW,Fasihi et al. 2021 -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,731.3399755859397,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,756.2453085719347,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,655.2983427364969,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,745.105151051895,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,433.60920808770425,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,598.1407653067541,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,650.0710380540168,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,799.6919229000902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,448.17710638314094,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,628.7333517271712,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.6309413126484,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1237.5858069570406,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,715.5408868640969,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,824.2002694441777,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,689.9185245680053,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1080.7188212028464,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1211.5072679480882,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,875.3019174890708,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1205.9371891880683,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,767.7908886193228,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1118.9592622840028,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1098.8151728137955,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1071.9750843525896,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,882.9512960979391,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1471.3404647299146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,665.0680687636412,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1015.0906384955772,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,940.2339863283746,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1182.2000843184449,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1333.1225723317666,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1093.5300023508921,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1090.7610081021953,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1116.3673252669737,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1416.4537655638724,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1070.0989902420486,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1452.1022696279997,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1273.0222311682319,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2660.3891743573436,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3192.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2131.477360904431,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1095.3054922416445,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1101.9725691509414,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1548.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1507.7118210595854,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1115.8315541418615,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,881.9590311441415,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1401.447925263983,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1190.549448088744,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1315.9977110399195,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1666.7692273242415,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,862.3926136507007,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,715.2954786824079,USD2023/kW,Öko-Institut 2020 +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,749.0358314504459,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,0.3369084286385651,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,715.2954786824079,USD2023/kW,Öko-Institut 2020 +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,888.7736990592965,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1157.244807617536,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,152.78337981646732,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,40.248875530673985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,133.43589124839124,USD2023/kW,DNV GL 2020 +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,452.93621946148573,USD2023/kW,DNV GL 2020 +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,462.31764680953216,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1325.6842470029746,USD2023/kW,Fasihi et al. 2021 +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1074.3955568439324,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,260.9801534544793,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,386.12529766040547,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,311.8030894114514,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,310.374702272135,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,270.56417038924826,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,473.9480682261255,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,317.74702299118803,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,391.10161414576623,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,235.0848769288053,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,375.02073957733177,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,388.66195801307964,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,411.0529570917038,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,708.065328060555,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,260.9801534544793,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,388.66195801307964,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,313.0932455372858,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,388.66195801307964,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,455.8398054599511,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,313.0932455372858,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,463.21212617900426,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,686.7482558320077,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,651.800340983676,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,510.7099814322791,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,588.3068256954975,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,507.10190841670885,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,613.6426788125015,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,746.1332632901825,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,955.6157751144332,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,668.5504179826793,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,549.6398254241562,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,773.7221871726875,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,495.8148565641027,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,729.9512071707711,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,700.1713926983863,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,750.1610078764818,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,613.6426788125015,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,753.6936295909143,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,905.8036938236005,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,708.661456827044,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,611.3560502505386,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,734.7180028684473,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,639.8162414505534,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,613.6426788125015,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,639.0149246585485,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,737.182395164966,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1899.656450131215,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,1941.696688156922,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1691.6453892907512,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1112.516358209536,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,917.4753843069467,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,709.6168734531068,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,866.2389491188602,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,743.6396464441694,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,879.8993014929968,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1144.880470448359,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1437.2834820027408,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,989.7147798333523,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,781.5326278571245,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1156.3427601996088,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,756.5448361994,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1112.516358209536,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1025.3220458194407,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1111.660057739884,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,879.8993014929968,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1096.3343020901248,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1103.542059586646,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1156.3427601996088,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,834.0501424879976,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1156.3427601996088,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,890.9705248880273,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,879.8993014929968,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,822.1900438571458,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1161.2715447926462,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1302.6352900424713,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.01,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.24008002667555853,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.08000000000000002,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.005,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.3276576576576577,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9978978978978978,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7415254237288136,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,10.330718045117374,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,18.59520308533119,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,19.472335306337374,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.01167793513478562,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,18.59520308533119,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,40.112471667852205,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.3098652473238155,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,2.8907255469755473,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,9.812309780361478,USD2021/kW,DNV GL 2022 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.018656329537231,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,57.438658882277934,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,14.626799511718794,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,21.174868640014175,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,18.348353596621916,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,20.86294422945306,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,12.14105782645572,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,11.72861491765609,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,16.747941428589115,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,18.20198906551247,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,22.391373841202526,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,12.548958978727946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,17.604533848360795,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,19.533666356754154,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,34.65240259479714,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,20.035144832194714,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,23.077607544436976,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,19.317718687904147,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,21.61437642405693,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,24.230145358961764,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,17.506038349781416,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,24.118743783761367,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,15.355817772386457,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,21.97630345627591,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,21.439501687051795,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,17.659025921958783,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,29.426809294598293,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.301361375272824,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,20.301812769911546,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,18.804679726567493,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,23.6440016863689,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,26.662451446635334,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,21.87060004701784,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,21.815220162043907,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,22.327346505339474,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,28.32907531127745,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,21.401979804840973,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,29.042045392559995,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,23.566877518922464,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,38.190666935046956,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,90.45323192814969,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,72.47023027075066,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,30.668553782766047,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,30.85523193622636,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,43.344,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,42.215930989668394,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,31.243283515972124,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.694852872035963,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,39.240541907391524,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,33.33538454648483,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,36.847935909117744,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,46.669538365078765,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,17.247852273014015,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,21.458864360472237,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,22.47107494351338,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.013476337145542605,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,21.458864360472237,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,46.28979230470144,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.8195844954116827,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.5209021170671373,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,3.3358972812097814,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,11.323405486537144,USD2023/kW,DNV GL 2022 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,13.869529404285965,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,66.28421235014874,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,21.487911136878648,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,8.419909694912146,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,6.79922779301557,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,6.768080155719357,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,5.899965361399057,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,10.334987007382619,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,6.928842154667558,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,8.528424044202183,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,5.126298241460831,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,8.177761933996415,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,8.963486203855759,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,15.440185236481495,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,9.94011534746609,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,10.100877346414293,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,24.942990393361693,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,27.961587744241875,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,20.201968255647753,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,27.833030326460616,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,17.72061370933397,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,25.360654188542398,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,24.741184946857768,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,20.378515913940433,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,33.958537925966425,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,15.349771027064838,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,23.428291936477923,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,21.700600404458886,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,27.28517794606971,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,30.768468969417174,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,25.238672454258587,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,25.174764066998666,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,25.76575786716175,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,32.69175290921417,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,24.69788469478648,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,33.514520383014236,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,27.19617665683652,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,56.98969350393645,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,69.32929617686162,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,60.40108372007617,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,27.25773001195879,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,21.082358697968026,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,25.735521415390224,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,22.093158089767606,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,34.013820199676665,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,42.70096590403108,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,29.403925946112707,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,23.21893941793122,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,22.476564755622615,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,30.461799824054363,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,33.026858526391585,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,32.57153807106847,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,32.78567690377432,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,24.779208237338064,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,26.470284033131176,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,24.42685070064059,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,34.50079073504424,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,38.70063616676639,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0016435608502148554,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.001896669221147943,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2040_medium.csv b/tests/test_data/2040_medium.csv index 68896d57..9abcf49a 100644 --- a/tests/test_data/2040_medium.csv +++ b/tests/test_data/2040_medium.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,516.5359022558687,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,786.6886421984782,USD2021/kW, -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,649.0778435445792,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,0.8922514707719358,USD2021/ kg CO2 (g)*a,average low and high -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,786.6886421984782,USD2021/kW, -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1457.3621055108172,USD2021/kW,IEA 2019 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,318.14227153381154,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,200.97923345856316,USD2021/kW, -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,458.9770600103254,USD2021/kW, -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,411.4034862565861,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1316.719810985975,USD2021/kW, -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,731.3399755859397,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,756.2453085719347,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,655.2983427364969,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,745.105151051895,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,433.60920808770425,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,598.1407653067541,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,650.0710380540168,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,799.6919229000902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,448.17710638314094,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,628.7333517271712,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.6309413126484,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1237.5858069570406,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,715.5408868640969,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,824.2002694441777,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,689.9185245680053,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1080.7188212028464,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1211.5072679480882,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,875.3019174890708,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1205.9371891880683,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,767.7908886193228,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1118.9592622840028,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1098.8151728137955,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1071.9750843525896,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,882.9512960979391,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1471.3404647299146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,665.0680687636412,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1015.0906384955772,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,940.2339863283746,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1182.2000843184449,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1333.1225723317666,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1093.5300023508921,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1090.7610081021953,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1116.3673252669737,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1416.4537655638724,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1070.0989902420486,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1452.1022696279997,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1524.7915211195389,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2660.3891743573436,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3192.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2131.477360904431,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1095.3054922416445,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1101.9725691509414,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1548.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1507.7118210595854,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1115.8315541418615,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,881.9590311441415,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1401.447925263983,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1190.549448088744,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1315.9977110399195,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1666.7692273242415,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,862.3926136507007,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,907.838693097045,USD2023/kW, +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,749.0358314504459,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.0296581972708139,USD2023/ kg CO2 (g)*a,average low and high +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,907.838693097045,USD2023/kW, +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,888.7736990592965,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1681.795869759483,USD2023/kW,IEA 2019 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,367.1361813500185,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,40.248875530673985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,231.93003541118188,USD2023/kW, +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,529.6595272519154,USD2023/kW, +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,474.75962314010036,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1519.4946618778151,USD2023/kW, +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1074.3955568439324,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,334.7632213391997,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,495.2888055830673,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,399.9545760597394,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,398.1223621011386,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,347.05678596465043,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,607.9404121989776,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,407.5789502745622,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,501.6720026001284,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,301.54695538004887,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,481.0448196468479,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,498.5426184874756,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,527.2638943444563,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,908.2461903812643,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,334.7632213391997,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,498.5426184874756,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,401.6094789900886,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,498.5426184874756,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,584.7126674980053,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,401.6094789900886,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,594.169255671429,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,757.6012317518235,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,734.389581576512,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,576.447979065013,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,658.6240634682518,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,568.0490731567468,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,689.6087589046147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,830.1883413805625,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1066.4874543857582,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,747.868801138349,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,618.4133933146243,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,864.306698364315,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,552.1407054689996,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,813.0183160399887,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,784.4831209672518,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,839.0366400721589,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,689.6087589046147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,845.266555584165,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1039.5816113294595,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,780.8523077338506,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,691.7571706247746,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,814.275436559295,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,721.9549526925088,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,689.6087589046147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,728.5500962604417,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,816.89028833512,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2275.35700263614,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2039.0969463782828,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1776.5024623551815,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1180.4392421644475,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,973.4903575699568,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,752.9413820702866,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,919.1257648353651,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,789.0413603488431,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,933.6201278936993,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1214.7792928455951,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1525.0344965725385,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1050.140212361168,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,829.2478363546865,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1226.9413941285015,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,802.7344555579505,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1180.4392421644475,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1087.9214222876558,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1179.5306616568423,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,933.6201278936993,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1163.2692168238736,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1170.9170322776545,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1226.9413941285015,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,884.9717227620737,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1226.9413941285015,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,945.3672868975419,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,933.6201278936993,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,872.3875250228782,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1232.1710976801514,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1382.1655773845139,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.02,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.3001000333444481,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.08000000000000002,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.01,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4054054054054054,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9965465465465465,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7466101694915254,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,10.330718045117374,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,23.600659265954345,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,19.472335306337374,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.03569005883087743,USD2021/ kg CO2 (g)*a,average low and high -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,23.600659265954345,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,58.294484220432686,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,7.9535567883452885,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,8.039169338342527,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,14.916754450335576,USD2021/kW,DNV GL 2021 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.342104587697584,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,65.83599054929876,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,14.626799511718794,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,21.174868640014175,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,18.348353596621916,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,20.86294422945306,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,12.14105782645572,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,11.72861491765609,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,16.747941428589115,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,18.20198906551247,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,22.391373841202526,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,12.548958978727946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,17.604533848360795,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,19.533666356754154,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,34.65240259479714,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,20.035144832194714,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,23.077607544436976,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,19.317718687904147,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,21.61437642405693,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,24.230145358961764,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,17.506038349781416,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,24.118743783761367,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,15.355817772386457,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,21.97630345627591,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,21.439501687051795,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,17.659025921958783,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,29.426809294598293,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.301361375272824,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,20.301812769911546,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,18.804679726567493,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,23.6440016863689,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,26.662451446635334,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,21.87060004701784,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,21.815220162043907,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,22.327346505339474,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,28.32907531127745,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,21.401979804840973,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,29.042045392559995,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,23.566877518922464,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,45.743745633586165,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,90.45323192814969,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,72.47023027075066,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,30.668553782766047,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,30.85523193622636,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,43.344,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,42.215930989668394,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,31.243283515972124,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.694852872035963,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,39.240541907391524,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,33.33538454648483,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,36.847935909117744,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,46.669538365078765,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,17.247852273014015,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,27.235160792911355,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,22.47107494351338,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.041186327890832555,USD2023/ kg CO2 (g)*a,average low and high +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,27.235160792911355,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,67.27183479037932,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,9.178404533750463,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.5209021170671373,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,9.277201416447275,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,17.213934635687252,USD2023/kW,DNV GL 2021 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.24278869420301,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,75.97473309389076,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,21.487911136878648,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,8.419909694912146,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,6.79922779301557,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,6.768080155719357,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,5.899965361399057,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,10.334987007382619,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,6.928842154667558,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,8.528424044202183,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,5.126298241460831,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,8.177761933996415,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,8.963486203855759,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,15.440185236481495,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,9.94011534746609,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,10.100877346414293,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,24.942990393361693,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,27.961587744241875,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,20.201968255647753,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,27.833030326460616,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,17.72061370933397,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,25.360654188542398,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,24.741184946857768,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,20.378515913940433,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,33.958537925966425,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,15.349771027064838,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,23.428291936477923,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,21.700600404458886,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,27.28517794606971,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,30.768468969417174,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,25.238672454258587,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,25.174764066998666,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,25.76575786716175,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,32.69175290921417,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,24.69788469478648,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,33.514520383014236,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,27.19617665683652,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,68.26071007908419,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,69.32929617686162,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,60.40108372007617,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,27.25773001195879,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,21.082358697968026,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,25.735521415390224,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,22.093158089767606,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,34.013820199676665,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,42.70096590403108,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,29.403925946112707,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,23.21893941793122,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,22.476564755622615,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,30.461799824054363,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,33.026858526391585,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,32.57153807106847,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,32.78567690377432,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,24.779208237338064,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,26.470284033131176,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,24.42685070064059,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,34.50079073504424,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,38.70063616676639,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.002794053445365254,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.003224337675951503,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_opt.py b/tests/test_opt.py index 247aa3e8..79e0abfe 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -236,7 +236,6 @@ def network_green_iron(api) -> pypsa.Network: return n, metadata -@pytest.mark.xfail def test_fix_green_iron(network_green_iron): """Test optimize input data: CAPEX of electricity storage should not be zero. @@ -335,7 +334,7 @@ def test_prepare_data_for_optimize_incl_sec_proc(): assert not opt_metadata["opt_input_data"].get("CO2") assert opt_metadata["opt_input_data"].get("H2O") # will change if data changes - assert hash_sum == "15d51a4d030cd561e7a40aa705e35aab" + assert hash_sum == "8e0a568eb9452895540e81e10061dd9f" # actually call optimizer as in PtxOpt.get_data() opt_output_data, _network = optimize( From 848af7a4423fea8d330c25566a5514d098f97977 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Fri, 13 Sep 2024 10:54:29 +0200 Subject: [PATCH 12/34] closes #554 --- tests/test_api.py | 144 ++- tests/test_api_data.py | 138 +-- tests/test_data/2030_high.csv | 1600 ++++++++++++++++--------------- tests/test_data/2030_low.csv | 1600 ++++++++++++++++--------------- tests/test_data/2030_medium.csv | 1600 ++++++++++++++++--------------- tests/test_data/2040_high.csv | 1600 ++++++++++++++++--------------- tests/test_data/2040_low.csv | 1600 ++++++++++++++++--------------- tests/test_data/2040_medium.csv | 1600 ++++++++++++++++--------------- tests/test_opt.py | 3 +- 9 files changed, 4953 insertions(+), 4932 deletions(-) diff --git a/tests/test_api.py b/tests/test_api.py index 53a51f4d..f5589fbb 100644 --- a/tests/test_api.py +++ b/tests/test_api.py @@ -92,24 +92,24 @@ def test_example_api_call_1_ship(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] expected_result = { - ("Water", "CAPEX"): 1.1342172270672746, - ("Water", "OPEX"): 0.539157778349926, - ("Water", "FLOW"): 1.195988210583831, - ("Electrolysis", "CAPEX"): 290.29664931801034, - ("Electrolysis", "OPEX"): 68.99723120650344, - ("Electricity generation", "CAPEX"): 927.4434737560686, - ("Electricity generation", "OPEX"): 308.606539951669, - ("Transportation (Ship)", "CAPEX"): 61.35376450396558, - ("Transportation (Ship)", "OPEX"): 71.15409022458118, - ("Transportation (Ship)", "FLOW"): 106.24743335376925, - ("Carbon", "CAPEX"): 196.81657679863747, - ("Carbon", "OPEX"): 113.57351510254443, - ("Carbon", "FLOW"): 100.57397108324335, - ("Derivative production", "CAPEX"): 90.50895668682817, - ("Derivative production", "OPEX"): 39.171320804334, - ("Heat", "FLOW"): 277.3302192660863, - # ("Electricity and H2 storage", "OPEX"): 176.3817106548646, - # TODO: test data not up to date + ("Carbon", "CAPEX"): 215.39641925483323, + ("Carbon", "FLOW"): 113.12731315531511, + ("Carbon", "OPEX"): 127.74942135397198, + ("Derivative production", "CAPEX"): 99.05316664855528, + ("Derivative production", "OPEX"): 44.060567834906934, + ("Electricity and H2 storage", "CAPEX"): 280.77888565912076, + ("Electricity and H2 storage", "OPEX"): 1.3769573769647385, + ("Electricity generation", "CAPEX"): 482.2723667527405, + ("Electricity generation", "OPEX"): 99.456760428662, + ("Electrolysis", "CAPEX"): 467.4703221865535, + ("Electrolysis", "OPEX"): 113.41671110837947, + ("Heat", "FLOW"): 311.94574723890867, + ("Transportation (Ship)", "CAPEX"): 67.14567135002606, + ("Transportation (Ship)", "FLOW"): 119.53810876643458, + ("Transportation (Ship)", "OPEX"): 80.92390973573872, + ("Water", "CAPEX"): 1.2624365339946522, + ("Water", "FLOW"): 1.3588564441074482, + ("Water", "OPEX"): 0.6125796349979609, } result_dict = {k: pytest.approx(v) for k, v in res_values.items() if v} @@ -134,20 +134,20 @@ def test_example_api_call_2_ship_own_fuel(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] expected_result = { - ("Water", "CAPEX"): 0.8511210005237106, - ("Water", "OPEX"): 0.21273242859187, - ("Water", "FLOW"): 0.471894289243873, - ("Electrolysis", "CAPEX"): 457.96199870023696, - ("Electrolysis", "OPEX"): 85.8485762832237, - ("Electricity generation", "CAPEX"): 838.9488831589423, - ("Electricity generation", "OPEX"): 146.78305821183, - ("Transportation (Ship)", "OPEX"): 12.2061245592688, - ("Carbon", "FLOW"): 61.3694736856213, - ("Derivative production", "CAPEX"): 188.2042202083766, - ("Derivative production", "OPEX"): 37.0003810701601, - ("Derivative production", "FLOW"): 16.8369286421993, - # ("Electricity and H2 storage", "OPEX"): 40.72566174247268, - # TODO: test data not up to date + ("Carbon", "FLOW"): 70.62864261323912, + ("Derivative production", "CAPEX"): 315.1854962423828, + ("Derivative production", "FLOW"): 19.377213854990554, + ("Derivative production", "OPEX"): 42.5828434596838, + ("Electricity and H2 storage", "CAPEX"): 289.05606587378134, + ("Electricity and H2 storage", "OPEX"): 0.5558849382145459, + ("Electricity generation", "CAPEX"): 943.231485988988, + ("Electricity generation", "OPEX"): 103.197961645443, + ("Electrolysis", "CAPEX"): 970.5791481047149, + ("Electrolysis", "OPEX"): 129.05048275062325, + ("Transportation (Ship)", "OPEX"): 14.047733464451378, + ("Water", "CAPEX"): 1.3949529227921325, + ("Water", "FLOW"): 0.5485774963784155, + ("Water", "OPEX"): 0.24730162185771912, } result_dict = {k: pytest.approx(v) for k, v in res_values.items() if v} @@ -171,34 +171,20 @@ def test_example_api_call_3_pipeline_sea_land(self): res = self._test_api_call(settings) # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] + for k, v in { - ("Water", "CAPEX"): 0.09778240749517693, - ("Water", "OPEX"): 0.0301895762734038, - ("Water", "FLOW"): 0.0669681098101092, - ("Electrolysis", "CAPEX"): 31.26888734395876, - ("Electrolysis", "OPEX"): 4.827015838720482, - ("Electrolysis", "FLOW"): 0, - ("Electricity generation", "CAPEX"): 222.35293638860577, - ("Electricity generation", "OPEX"): 58.3523144804189, - ("Electricity generation", "FLOW"): 0, - ("Transportation (Pipeline)", "CAPEX"): 5.312543588236488, - ("Transportation (Pipeline)", "OPEX"): 24.678148029682, - ("Transportation (Pipeline)", "FLOW"): 2.97636043600485, - ("Transportation (Ship)", "CAPEX"): 0, - ("Transportation (Ship)", "OPEX"): 0, - ("Transportation (Ship)", "FLOW"): 0, - ("Carbon", "CAPEX"): 0, - ("Carbon", "OPEX"): 0, - ("Carbon", "FLOW"): 0, - ("Derivative production", "CAPEX"): 0, - ("Derivative production", "OPEX"): 0, - ("Derivative production", "FLOW"): 0, - ("Heat", "CAPEX"): 0, - ("Heat", "OPEX"): 0, - ("Heat", "FLOW"): 0, - ("Electricity and H2 storage", "CAPEX"): 0, - ("Electricity and H2 storage", "OPEX"): 0, # TODO: testdata is outdated - ("Electricity and H2 storage", "FLOW"): 0, + ("Electricity and H2 storage", "CAPEX"): 45.95241145770308, + ("Electricity and H2 storage", "OPEX"): 0.0, + ("Electricity generation", "CAPEX"): 318.68449080388336, + ("Electricity generation", "OPEX"): 55.11336801926485, + ("Electrolysis", "CAPEX"): 67.95373961580324, + ("Electrolysis", "OPEX"): 7.357831479534695, + ("Transportation (Pipeline)", "CAPEX"): 8.71722456310389, + ("Transportation (Pipeline)", "FLOW"): 3.425558822284455, + ("Transportation (Pipeline)", "OPEX"): 28.402624453035553, + ("Water", "CAPEX"): 0.160448792616752, + ("Water", "FLOW"): 0.07707507350140025, + ("Water", "OPEX"): 0.03474584868598187, }.items(): self.assertAlmostEqual(res_values.get(k, 0), v, places=3, msg=k) @@ -219,34 +205,18 @@ def test_example_api_call_4_pipeline_retrofitted(self): res = self._test_api_call(settings) # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] + for k, v in { - ("Water", "CAPEX"): 0, - ("Water", "OPEX"): 0, - ("Water", "FLOW"): 0.362589872395495, - ("Electrolysis", "CAPEX"): 14.26507991048662, - ("Electrolysis", "OPEX"): 3.546461787521432, - ("Electrolysis", "FLOW"): 0, - ("Electricity generation", "CAPEX"): 26.50698388538755, - ("Electricity generation", "OPEX"): 6.58993893072181, - ("Electricity generation", "FLOW"): 0, - ("Transportation (Pipeline)", "CAPEX"): 1.281983377858589, - ("Transportation (Pipeline)", "OPEX"): 2.55172143395481, - ("Transportation (Pipeline)", "FLOW"): 0.710683430261875, - ("Transportation (Ship)", "CAPEX"): 0, - ("Transportation (Ship)", "OPEX"): 0, - ("Transportation (Ship)", "FLOW"): 0, - ("Carbon", "CAPEX"): 0, - ("Carbon", "OPEX"): 0, - ("Carbon", "FLOW"): 0, - ("Derivative production", "CAPEX"): 0, - ("Derivative production", "OPEX"): 0, - ("Derivative production", "FLOW"): 0, - ("Heat", "CAPEX"): 0, - ("Heat", "OPEX"): 0, - ("Heat", "FLOW"): 0, - ("Electricity and H2 storage", "CAPEX"): 0, - ("Electricity and H2 storage", "OPEX"): 0, # TODO: test data is outdated - ("Electricity and H2 storage", "FLOW"): 0, + ("Electricity and H2 storage", "CAPEX"): 18.462175001891314, + ("Electricity and H2 storage", "OPEX"): 0.0, + ("Electricity generation", "CAPEX"): 24.36897573382399, + ("Electricity generation", "OPEX"): 8.4441424752989, + ("Electrolysis", "CAPEX"): 21.00166954706848, + ("Electrolysis", "OPEX"): 5.416729682187833, + ("Transportation (Pipeline)", "CAPEX"): 1.4250719758145969, + ("Transportation (Pipeline)", "FLOW"): 0.819582849362961, + ("Transportation (Pipeline)", "OPEX"): 2.942726725527567, + ("Water", "FLOW"): 0.4181502313322993, }.items(): self.assertAlmostEqual(res_values.get(k, 0), v, places=3, msg=k) @@ -310,7 +280,7 @@ def test_datahandler(self): cache_dir=None, ) - expected_val = 0.0503 + expected_val = 0.046 # WACC without source_region_code (this is NOT fine) self.assertRaises( diff --git a/tests/test_api_data.py b/tests/test_api_data.py index 0fee84ae..5d5dc33b 100644 --- a/tests/test_api_data.py +++ b/tests/test_api_data.py @@ -92,7 +92,7 @@ def ptxdata_dir_live(): "", # process_code_ely "", # process_code_deriv None, # user_data - 820.2632050586035, # expected + 595.0020882465886, # expected None, # default ), ( @@ -214,24 +214,24 @@ def rec_approx(x): return x assert rec_approx(data) == { - "context": {"source_region_code": "ARE", "target_country_code": "DEU"}, + "flh_opt_process": {}, "main_process_chain": [ { "EFF": 1, "FLH": 1662.0, "LIFETIME": 20.0, - "CAPEX": 689.9185245680053, - "OPEX-F": 19.317718687904147, + "CAPEX": 334.7632213391997, + "OPEX-F": 5.690974762766395, "OPEX-O": 0, "CONV": {}, "step": "RES", "process_code": "PV-FIX", }, { - "EFF": 1, + "EFF": 0.9, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, + "LIFETIME": 20.0, + "CAPEX": 888.7736990592965, "OPEX-F": 0, "OPEX-O": 0, "CONV": {}, @@ -242,19 +242,19 @@ def rec_approx(x): "EFF": 0.715, "FLH": 2779.7, "LIFETIME": 20.0, - "CAPEX": 516.5359022558687, - "OPEX-F": 10.330718045117374, + "CAPEX": 862.3926136507007, + "OPEX-F": 17.247852273014015, "OPEX-O": 0, "CONV": {"H2O-L": 0.3}, "step": "ELY", "process_code": "AEL-EL", }, { - "EFF": 1, + "EFF": 0.99, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, - "OPEX-F": 0, + "LIFETIME": 30.0, + "CAPEX": 40.24887553067399, + "OPEX-F": 0.5209021170671373, "OPEX-O": 0, "CONV": {}, "step": "H2_STR", @@ -264,8 +264,8 @@ def rec_approx(x): "EFF": 0.819, "FLH": 7752.95, "LIFETIME": 30.0, - "CAPEX": 1316.719810985975, - "OPEX-F": 65.83599054929876, + "CAPEX": 1519.4946618778151, + "OPEX-F": 75.97473309389076, "OPEX-O": 0, "CONV": {"EL": 0.1419230769230769, "N2-G": 0.1598076923076923}, "step": "DERIV", @@ -275,9 +275,9 @@ def rec_approx(x): "transport_process_chain": [ { "DIST": 12441.9, - "EFF": 0.9885160879437337, - "OPEX-T": 3.23721292735082e-07, - "OPEX-O": 0.00042087134757, + "EFF": 0.9942580439718669, + "OPEX-T": 3.735743718162845e-07, + "OPEX-O": 0.0004856855350958, "CONV": {"BFUEL-L": 5.343656103416341e-06}, "step": "SHP", "process_code": "NH3-SB", @@ -286,8 +286,8 @@ def rec_approx(x): "EFF": 0.7466101694915254, "FLH": 6657.599999999999, "LIFETIME": 25.0, - "CAPEX": 411.4034862565861, - "OPEX-F": 12.342104587697584, + "CAPEX": 474.7596231401004, + "OPEX-F": 14.24278869420301, "OPEX-O": 0, "CONV": {"EL": 0.0076699999999999}, "step": "POST_SHP", @@ -299,30 +299,29 @@ def rec_approx(x): "EFF": 1.0, "FLH": 7000, "LIFETIME": 20.0, - "CAPEX": 0.0023667276243093, - "OPEX-F": 9.466910497237568e-05, + "CAPEX": 0.002731203678453, + "OPEX-F": 0.0001092481471381, "OPEX-O": 0, "CONV": {"EL": 0.003}, "process_code": "DESAL", } }, "parameter": { - "WACC": 0.055673211551852, + "WACC": 0.0532, "CALOR": 33.33, "SPECCOST": { - "BFUEL-L": 0.0027940534453652, - "CO2-G": 0.038577660276243, - "EL": 0.07, - "H2O-L": 0.0011904639950276, - "HEAT": 0.05, - "N2-G": 0.01, + "BFUEL-L": 0.0032243376759515, + "CO2-G": 0.0445186199587845, + "EL": 0.08078, + "H2O-L": 0.0013737954502618, + "HEAT": 0.0577, + "N2-G": 0.01154, }, }, - "flh_opt_process": {}, + "context": {"source_region_code": "ARE", "target_country_code": "DEU"}, } -@pytest.mark.xfail() # expected data needs to be updated @pytest.mark.parametrize( "ptxdata_dir, scenario, kwargs", [ @@ -356,8 +355,8 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "EFF": 1, "FLH": 1494.0, "LIFETIME": 20.0, - "CAPEX": 669.3520799156241, - "OPEX-F": 18.74185823763748, + "CAPEX": 503.2678018543936, + "OPEX-F": 8.555552631524693, "OPEX-O": 0, "CONV": {}, }, @@ -365,8 +364,8 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "EFF": 1, "FLH": 5369.0, "LIFETIME": 20.0, - "CAPEX": 1666.7692273242417, - "OPEX-F": 46.669538365078765, + "CAPEX": 1046.9494493187117, + "OPEX-F": 29.314584580923928, "OPEX-O": 0, "CONV": {}, }, @@ -374,20 +373,20 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "main_process_chain": [ { "EFF": 1, - "FLH": 4200.301925374636, + "FLH": 3041.279224698365, "LIFETIME": 20.0, - "CAPEX": 1666.7692273242417, - "OPEX-F": 46.669538365078765, + "CAPEX": 855.8906210874661, + "OPEX-F": 22.019513397327447, "OPEX-O": 0.0, "CONV": {}, "step": "RES", "process_code": "RES-HYBR", }, { - "EFF": 1, + "EFF": 0.9, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, + "LIFETIME": 20.0, + "CAPEX": 888.7736990592965, "OPEX-F": 0, "OPEX-O": 0, "CONV": {}, @@ -396,21 +395,21 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, { "EFF": 0.715, - "FLH": 8759.999999999998, + "FLH": 5058.623209737518, "LIFETIME": 20.0, - "CAPEX": 516.5359022558687, - "OPEX-F": 10.330718045117374, + "CAPEX": 862.3926136507007, + "OPEX-F": 17.247852273014015, "OPEX-O": 0, "CONV": {"H2O-L": 0.3}, "step": "ELY", "process_code": "AEL-EL", }, { - "EFF": 1, + "EFF": 0.99, "FLH": 7000, - "LIFETIME": 20, - "CAPEX": 0, - "OPEX-F": 0, + "LIFETIME": 30.0, + "CAPEX": 40.24887553067399, + "OPEX-F": 0.5209021170671373, "OPEX-O": 0, "CONV": {}, "step": "H2_STR", @@ -418,10 +417,10 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, { "EFF": 0.819, - "FLH": 8759.999999999998, + "FLH": 7448.511114960053, "LIFETIME": 30.0, - "CAPEX": 1316.719810985975, - "OPEX-F": 65.83599054929876, + "CAPEX": 1519.4946618778151, + "OPEX-F": 75.97473309389076, "OPEX-O": 0, "CONV": {"EL": 0.1419230769230769, "N2-G": 0.1598076923076923}, "step": "DERIV", @@ -431,9 +430,9 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "transport_process_chain": [ { "DIST": 12728.796, - "EFF": 0.9882512820512821, - "OPEX-T": 3.23721292735082e-07, - "OPEX-O": 0.00042087134757, + "EFF": 0.994125641025641, + "OPEX-T": 3.735743718162845e-07, + "OPEX-O": 0.0004856855350958, "CONV": {"BFUEL-L": 5.343656103416341e-06}, "step": "SHP", "process_code": "NH3-SB", @@ -442,8 +441,8 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "EFF": 0.7466101694915254, "FLH": 6657.599999999999, "LIFETIME": 25.0, - "CAPEX": 411.4034862565861, - "OPEX-F": 12.342104587697584, + "CAPEX": 474.7596231401004, + "OPEX-F": 14.24278869420301, "OPEX-O": 0, "CONV": {"EL": 0.0076699999999999}, "step": "POST_SHP", @@ -451,30 +450,35 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, ], "secondary_process": { - "H2O": { + "H2O-L": { "EFF": 1.0, - "FLH": 7000, + "FLH": 5058.623209737517, "LIFETIME": 20.0, - "CAPEX": 0.0023667276243093, - "OPEX-F": 9.466910497237568e-05, + "CAPEX": 0.002731203678453, + "OPEX-F": 0.0001092481471381, "OPEX-O": 0, "CONV": {"EL": 0.003}, "process_code": "DESAL", } }, "parameter": { - "WACC": 0.1503103535592313, + "WACC": 0.2215019750791156, "CALOR": 33.33, "SPECCOST": { - "BFUEL-L": 0.0027940534453652, - "CO2-G": 0.038577660276243, - "EL": 0.07, - "H2O-L": 0.0011904639950276, - "HEAT": 0.05, - "N2-G": 0.01, + "BFUEL-L": 0.0032243376759515, + "CO2-G": 0.0445186199587845, + "EL": 0.08078, + "H2O-L": 0.0013737954502618, + "HEAT": 0.0577, + "N2-G": 0.01154, }, }, "context": {"source_region_code": "ARG", "target_country_code": "DEU"}, + "flh_opt_hash": { + "hash_md5": "c43c05538b6edb06c61f497c70b14b85", + }, } + del result["flh_opt_hash"]["filepath"] # dont test this + assert_deep_equal(exp_result, result) diff --git a/tests/test_data/2030_high.csv b/tests/test_data/2030_high.csv index 3e208754..bde32efb 100644 --- a/tests/test_data/2030_high.csv +++ b/tests/test_data/2030_high.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,650.6426539852938,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1065.0274309392264,USD2021/kW,Frotier Economics 2021 -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,847.8944803059819,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,1.6591168858301173,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1065.0274309392264,USD2021/kW,Frotier Economics 2021 -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2228.4706482140114,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,503.8899331746703,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,286.32944503810444,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,525.4617288061917,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,422.1850948619311,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1820.5597110072247,USD2021/kW,Frotier Economics 2021 -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,924.6077210805216,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,820.2632050586035,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,710.7708474881747,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,808.1800077036326,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,470.31522012425313,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,648.7747502899776,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,705.1010394985344,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,867.3876747429902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,486.11632435767666,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,681.9570691801671,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,756.6869974370642,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1342.350278465309,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,776.113060876979,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,893.9707089239262,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,748.3217069605458,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1129.0342332707282,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1265.1661751074873,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,917.2652857240379,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1259.124576430002,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,800.4576103323898,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1186.6608534802729,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1147.600698275283,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1117.3708673132146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,924.960029310809,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1533.0240021148766,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,695.4935988687811,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1059.9061510378335,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,984.8998338932627,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1233.3780712967177,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1404.0619157282422,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1142.9299102289447,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1137.7470625109563,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1167.7004648066352,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1473.4910182236545,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1122.077935922249,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1512.1572497595614,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,3415.002811225505,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2763.8685562745313,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3317.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2214.384013059994,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1123.759723959901,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1130.6000005405265,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1625.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1546.8796895900205,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1144.8190191230835,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,904.8708733798856,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1437.8552328955,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1221.4779608259794,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1350.1851629205719,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1710.0691451563712,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,1210.9576551357125,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1229.0416553038672,USD2023/kW,Frotier Economics 2021 +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,978.4702302731051,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.9146208862479552,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1229.0416553038672,USD2023/kW,Frotier Economics 2021 +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,1100.5760041967612,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2571.655128038969,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,581.4889828835695,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,66.82256085242985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,330.4241795739725,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,606.3828350423452,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,487.20159947066844,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,2100.925906502337,USD2023/kW,Frotier Economics 2021 +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1413.1508723413663,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,528.6728668455892,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,794.7827438542007,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,782.181960481292,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,631.6259339590575,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,628.7324207400935,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,548.0874071534779,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,960.086353879543,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,643.6666825153924,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,792.262587179619,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,476.2162723598511,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,759.6872286822477,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,787.3205255526614,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,832.6784331090223,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1434.3425043813859,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,528.6728668455892,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,787.3205255526614,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,634.239429769735,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,787.3205255526614,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,703.7070818089,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,923.4040733939643,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,634.239429769735,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,938.3383351692635,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,938.3383351692635,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,982.2039175808113,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1034.0789204069083,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,983.1054176456994,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,773.7036540717135,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,873.3195870956047,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,753.8880835480834,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,919.6214601930633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1090.6044427834272,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1407.4714072156016,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,990.4815069474972,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,826.1287228106651,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1142.2784059116268,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,726.2797789675029,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1069.7210250624667,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1170.9925488730496,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1041.447690589253,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1110.975206507147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,919.6214601930633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1123.7649918520476,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1429.2479386431683,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1010.4835457446119,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,931.8433402935832,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1063.2668272066849,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1084.9485171506672,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,968.5720512103225,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,919.6214601930633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,992.2322117619078,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1066.447197697106,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1309.7136787172158,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,5398.511293361963,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2394.9194783521334,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2086.502242079109,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3008.7720162933333,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1435.7349683160335,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1273.375096959616,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1184.0288748101068,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,915.7813741843694,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1117.9067534511157,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,959.6887599426888,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1135.5358385772265,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1477.5018037579543,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1854.8564605516601,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1277.2559320860944,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1008.5907631059378,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1492.2942246436346,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,976.3432855751547,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1435.7349683160335,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1638.278015937199,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1323.208152496258,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1434.6298874616327,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1135.5358385772265,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1414.851550595073,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1424.1533729049509,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1492.2942246436346,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1076.366155034505,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1492.2942246436346,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1466.189952492434,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1149.8235768679835,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,1135.5358385772265,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1061.0603501298513,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1498.654965624477,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1681.089022265168,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1681.089022265168,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.04,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.39013004334778256,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.09000000000000001,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.02,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4534534534534535,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9951951951951952,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7516949152542373,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,13.012853079705877,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,31.95082292817679,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,25.436834409179458,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.06636467543320469,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,31.95082292817679,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,89.13882592856045,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,12.597248329366758,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,11.453177801524177,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,21.01846915224767,USD2021/kW,DNV GL 2023 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.665552845857931,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,91.02798555036124,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,18.492154421610433,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,22.967369741640898,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,19.901583729668893,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,22.62904021570171,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,13.168826163479087,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,12.72146901832928,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,18.165693008119373,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,19.742829105958965,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,24.286854892803724,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,13.611257082014946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,19.094797937044678,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,21.187235928237797,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,37.58580779702865,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,21.731165704555412,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,25.031179849869932,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,20.953007794895285,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,22.580684665414566,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,25.30332350214975,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,18.34530571448076,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,25.18249152860004,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,16.009152206647794,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,22.952013965505664,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,22.347417346264294,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,18.49920058621618,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,30.660480042297532,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.909871977375621,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,21.19812302075667,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,19.697996677865255,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,24.667561425934355,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,28.081238314564843,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,22.858598204578893,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,22.754941250219126,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,23.354009296132705,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,29.46982036447309,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,22.44155871844498,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,30.24314499519123,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,24.58390852116917,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,102.45008433676514,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,93.97153091333408,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,112.778,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,75.2890564440398,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,31.46527227087723,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,31.656800015134742,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,45.5,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,43.31263130852057,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,32.05493253544634,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,25.336384454636796,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,40.259946521074,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,34.201382903127424,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,37.80518456177602,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,47.881936064378394,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,24.219153102714248,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,36.87124965911602,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,29.354106908193152,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.0765848354499182,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,36.87124965911602,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,102.86620512155875,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,14.537224572089238,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.8648195249417803,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,13.2169671829589,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,24.255313401693808,USD2023/kW,DNV GL 2023 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.616047984120051,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,105.04629532511686,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,28.263017446827323,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,11.449975716745982,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,9.246060343105016,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,9.203703631026364,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,8.02318107502773,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,14.054230336807779,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,9.422318919174256,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,11.59754103624581,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,6.971095000815991,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,11.120686438973218,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,12.189168659796051,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,20.996632081054358,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,13.517256535294507,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,13.735871823442404,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,26.058110103888406,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,29.200035321480808,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,21.170482794510793,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,29.060595224004445,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,18.474561646471553,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,26.486624116193536,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,25.78891961758899,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,21.34807747649347,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,35.38219396881135,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,16.051992261891467,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,24.4626339659532,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,22.731488166256504,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,28.466365885528244,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,32.40574901500783,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,26.37882232808404,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,26.25920220275287,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,26.95052672773714,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,34.008172700601946,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,25.897558761085506,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,34.90058932445068,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,28.36983043342922,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,161.95533880085887,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,76.50335130915802,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,66.6512655126745,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,30.234775794146266,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,23.384940278048724,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,28.54631400334488,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,24.50613756668984,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,37.72875537282221,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,47.364697270661914,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,32.61537582397204,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,25.754874935330946,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.93141929686405,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,33.78878899902431,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,36.63399932027866,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,36.128949491289106,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,36.366476225644504,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,27.485553825783903,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,29.361326221881463,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,27.09471236111492,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,38.26891205310095,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,42.9274579020208,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0039445460405156535,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.004552006130755064,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2030_low.csv b/tests/test_data/2030_low.csv index 35efbcb0..80c36a7d 100644 --- a/tests/test_data/2030_low.csv +++ b/tests/test_data/2030_low.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,650.6426539852938,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,842.0469321659407,USD2021/kW,Öko-Institut 2020 -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,847.8944803059819,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,0.41636519784362236,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,842.0469321659407,USD2021/kW,Öko-Institut 2020 -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1002.8117916963051,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,132.39460989295262,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,115.62902187902189,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,392.4923912144591,USD2021/kW,DNV GL 2020 -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,400.62187765124105,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1148.7731776455587,USD2021/kW,Fasihi et al. 2021 -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,924.6077210805216,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,820.2632050586035,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,710.7708474881747,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,808.1800077036326,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,470.31522012425313,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,648.7747502899776,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,705.1010394985344,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,867.3876747429902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,486.11632435767666,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,681.9570691801671,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,756.6869974370642,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1342.350278465309,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,776.113060876979,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,893.9707089239262,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,748.3217069605458,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1129.0342332707282,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1265.1661751074873,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,917.2652857240379,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1259.124576430002,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,800.4576103323898,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1186.6608534802729,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1147.600698275283,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1117.3708673132146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,924.960029310809,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1533.0240021148766,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,695.4935988687811,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1059.9061510378335,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,984.8998338932627,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1233.3780712967177,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1404.0619157282422,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1142.9299102289447,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1137.7470625109563,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1167.7004648066352,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1473.4910182236545,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1122.077935922249,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1512.1572497595614,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2248.3912430939217,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2763.8685562745313,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3317.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2214.384013059994,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1123.759723959901,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1130.6000005405265,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1625.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1546.8796895900205,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1144.8190191230835,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,904.8708733798856,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1437.8552328955,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1221.4779608259794,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1350.1851629205719,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1710.0691451563712,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,1210.9576551357125,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,971.7221597194975,USD2023/kW,Öko-Institut 2020 +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,978.4702302731051,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,0.48048543831154017,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,971.7221597194975,USD2023/kW,Öko-Institut 2020 +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,1100.5760041967612,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1157.244807617536,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,152.78337981646732,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,66.82256085242985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,133.43589124839124,USD2023/kW,DNV GL 2020 +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,452.93621946148573,USD2023/kW,DNV GL 2020 +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,462.31764680953216,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1325.6842470029746,USD2023/kW,Fasihi et al. 2021 +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1413.1508723413663,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,402.15892933516443,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,604.5874440834967,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,595.0020882465886,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,480.4748366544946,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,478.27375494379726,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,416.9274775875856,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,730.3331121365646,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,489.634176676429,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,602.6703729161151,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,362.25544799929537,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,577.890453011812,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,598.9109701980138,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,633.4145142300498,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1091.097504783452,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,402.15892933516443,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,598.9109701980138,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,482.4629104577053,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,598.9109701980138,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,535.3066221734002,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,702.4290762557877,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,482.4629104577053,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,713.7894979884195,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,713.7894979884195,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,827.7604725786384,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,858.1066031248508,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,814.315376180756,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,639.9649497066358,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,727.08970056502,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,627.3563148151159,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,763.3010173436264,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,912.5650392278961,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1174.789043422077,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,825.1601299245195,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,685.0547992956594,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,952.7036280140946,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,607.2897997127391,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,894.3343189977563,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,982.7419179137906,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,866.5096356635939,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,925.6541385373073,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,763.3010173436264,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,934.2729049110112,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1167.174533505633,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,852.4479062236194,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,769.2763376965684,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,892.5998967848898,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,907.6275524989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,801.339616901327,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,763.3010173436264,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,814.3545913744522,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,895.3762835532715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1090.6698440571936,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,3554.3061568909393,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2185.0644766875116,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1903.6723242289986,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2745.1281392465125,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1253.3620158221124,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1111.6257621662048,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1033.6286641149231,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,799.455062758777,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,975.9056461862428,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,837.7851520426462,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,991.2954125138525,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1289.823456282392,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1619.2449747075893,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1115.0136376756388,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,880.47542191489,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1302.7368831120743,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,852.3241514261827,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1253.3620158221124,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1430.177213654181,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1155.1288183153758,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1252.3973068766009,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,991.2954125138525,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1235.1312955919727,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1243.251562227814,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1302.7368831120743,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,939.641705195123,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1302.7368831120743,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1279.9484828243997,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1003.76826360464,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,991.2954125138525,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,926.2801064931166,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1308.2896566488378,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1467.5501901259677,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1467.5501901259677,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.01,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.24008002667555853,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.09000000000000001,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.005,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.3276576576576577,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9978978978978978,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7415254237288136,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,13.012853079705877,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,25.26140796497822,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,25.436834409179458,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.016654607913744894,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,25.26140796497822,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,40.112471667852205,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.3098652473238155,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,2.8907255469755473,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,9.812309780361478,USD2021/kW,DNV GL 2022 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.018656329537231,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,57.438658882277934,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,18.492154421610433,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,22.967369741640898,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,19.901583729668893,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,22.62904021570171,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,13.168826163479087,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,12.72146901832928,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,18.165693008119373,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,19.742829105958965,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,24.286854892803724,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,13.611257082014946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,19.094797937044678,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,21.187235928237797,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,37.58580779702865,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,21.731165704555412,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,25.031179849869932,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,20.953007794895285,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,22.580684665414566,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,25.30332350214975,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,18.34530571448076,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,25.18249152860004,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,16.009152206647794,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,22.952013965505664,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,22.347417346264294,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,18.49920058621618,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,30.660480042297532,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.909871977375621,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,21.19812302075667,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,19.697996677865255,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,24.667561425934355,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,28.081238314564843,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,22.858598204578893,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,22.754941250219126,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,23.354009296132705,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,29.46982036447309,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,22.44155871844498,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,30.24314499519123,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,24.58390852116917,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,67.45173729281765,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,93.97153091333408,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,112.778,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,75.2890564440398,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,31.46527227087723,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,31.656800015134742,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,45.5,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,43.31263130852057,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,32.05493253544634,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,25.336384454636796,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,40.259946521074,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,34.201382903127424,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,37.80518456177602,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,47.881936064378394,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,24.219153102714248,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,29.151664791584928,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,29.354106908193152,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.019219417532461605,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,29.151664791584928,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,46.28979230470144,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.8195844954116827,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.8648195249417803,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,3.3358972812097814,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,11.323405486537144,USD2023/kW,DNV GL 2022 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,13.869529404285965,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,66.28421235014874,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,28.263017446827323,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,11.449975716745982,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,9.246060343105016,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,9.203703631026364,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,8.02318107502773,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,14.054230336807779,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,9.422318919174256,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,11.59754103624581,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,6.971095000815991,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,11.120686438973218,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,12.189168659796051,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,20.996632081054358,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,13.517256535294507,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,13.735871823442404,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,26.058110103888406,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,29.200035321480808,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,21.170482794510793,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,29.060595224004445,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,18.474561646471553,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,26.486624116193536,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,25.78891961758899,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,21.34807747649347,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,35.38219396881135,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,16.051992261891467,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,24.4626339659532,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,22.731488166256504,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,28.466365885528244,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,32.40574901500783,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,26.37882232808404,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,26.25920220275287,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,26.95052672773714,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,34.008172700601946,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,25.897558761085506,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,34.90058932445068,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,28.36983043342922,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,106.62918470672818,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,76.50335130915802,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,66.6512655126745,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,30.234775794146266,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,23.384940278048724,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,28.54631400334488,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,24.50613756668984,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,37.72875537282221,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,47.364697270661914,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,32.61537582397204,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,25.754874935330946,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.93141929686405,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,33.78878899902431,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,36.63399932027866,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,36.128949491289106,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,36.366476225644504,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,27.485553825783903,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,29.361326221881463,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,27.09471236111492,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,38.26891205310095,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,42.9274579020208,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0016435608502148554,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.001896669221147943,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2030_medium.csv b/tests/test_data/2030_medium.csv index e9afa273..eabe53f2 100644 --- a/tests/test_data/2030_medium.csv +++ b/tests/test_data/2030_medium.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,650.6426539852938,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,847.8944803059819,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,1.0377410418368698,USD2021/ kg CO2 (g)*a,average low and high -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1457.3621055108172,USD2021/kW,IEA 2019 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,318.14227153381154,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,200.97923345856316,USD2021/kW, -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,458.9770600103254,USD2021/kW, -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,411.4034862565861,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1484.6664443263917,USD2021/kW, -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,924.6077210805216,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,726.0142656898303,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,820.2632050586035,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,710.7708474881747,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,808.1800077036326,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,470.31522012425313,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,648.7747502899776,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,705.1010394985344,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,867.3876747429902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,486.11632435767666,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,681.9570691801671,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,756.6869974370642,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1342.350278465309,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,776.113060876979,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,689.5271406854608,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,893.9707089239262,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,825.6541700323597,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,748.3217069605458,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,748.3217069605458,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1129.0342332707282,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1218.0417054231007,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1265.1661751074873,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,917.2652857240379,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1259.124576430002,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,800.4576103323898,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1186.6608534802729,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1147.600698275283,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1117.3708673132146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,924.960029310809,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1533.0240021148766,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,695.4935988687811,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1107.0476299758607,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1059.9061510378335,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,984.8998338932627,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1233.3780712967177,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1404.0619157282422,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1142.9299102289447,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1137.7470625109563,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1167.7004648066352,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1298.575374233374,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1077.650346838318,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1473.4910182236545,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1122.077935922249,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1512.1572497595614,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1229.1954260584585,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2831.6970271597133,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2763.8685562745313,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3317.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2214.384013059994,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3316.6422675294375,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1123.759723959901,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1130.6000005405265,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1625.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1546.8796895900205,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1144.8190191230835,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,904.8708733798856,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1437.8552328955,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1221.4779608259794,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1585.9669843364518,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1509.7467595809105,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1848.8290415062024,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1465.7735529911754,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1350.1851629205719,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2198.660329486763,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1710.0691451563712,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1710.0691451563712,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,1210.9576551357125,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,978.4702302731051,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.1975531622797477,USD2023/ kg CO2 (g)*a,average low and high +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,1100.5760041967612,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1681.795869759483,USD2023/kW,IEA 2019 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,367.1361813500185,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,66.82256085242985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,231.93003541118188,USD2023/kW, +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,529.6595272519154,USD2023/kW, +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,474.75962314010036,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1713.3050767526559,USD2023/kW, +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1413.1508723413663,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,455.23418826090995,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,684.3783744776923,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,673.5279833379989,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,543.8859025355893,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,541.394331236845,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,471.95182794280765,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,826.7194315769282,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,554.254054069074,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,682.2082962497535,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,410.0644118127053,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,654.158025821954,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,677.9527432335619,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,717.0099211644736,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1235.0960047679032,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,455.23418826090995,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,677.9527432335619,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,546.1363540312294,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,677.9527432335619,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,605.9541585180201,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,795.1327373702652,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,546.1363540312294,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,807.9924602024943,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,807.9924602024943,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,882.299560531648,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,922.8369861213732,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,876.6707022787542,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,689.5311705186647,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,780.4527728210096,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,673.5855133765795,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,820.7713935944989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,976.7048537736923,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1259.1578813359981,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,885.3945046870822,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,737.0355080225895,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1021.5771359297532,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,650.2361219217821,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,957.6595456602031,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1050.017386693055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,930.450245036411,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,993.1549309074713,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,820.7713935944989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1003.6647729266851,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1266.9493635561748,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,908.0900819353315,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,829.7898327914935,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,953.5411648204911,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,971.5467494929555,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,863.2857684360928,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,820.7713935944989,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,881.4005179907562,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,956.4416065352746,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1170.5579783516187,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,4476.408725126451,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2250.0985679164123,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1960.3313386080733,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2826.831409675137,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1309.364932802386,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1161.2955977650543,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1079.8134212195096,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,835.1764385017401,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1019.5112144051742,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,875.2191988103514,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1035.5886286709779,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1347.4555490293646,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1691.596331095068,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1164.8348508561444,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,919.8169619761051,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1360.9459756097528,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,890.4078320308589,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1309.364932802386,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1494.08061486809,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1206.7424642508681,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1308.3571185813807,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1035.5886286709779,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1290.3196246888967,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1298.8027223444467,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1360.9459756097528,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,981.6269223494251,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1360.9459756097528,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1337.139340467891,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1048.6187936386236,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,1035.5886286709779,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,967.6682986112471,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1366.7468590393196,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1533.123496500743,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1533.123496500743,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.02,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.3001000333444481,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.09000000000000001,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.01,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4054054054054054,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9965465465465465,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7466101694915254,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,13.012853079705877,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,25.436834409179458,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.04150964167347479,USD2021/ kg CO2 (g)*a,average low and high -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,58.294484220432686,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,7.9535567883452885,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,8.039169338342527,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,14.916754450335576,USD2021/kW,DNV GL 2021 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.342104587697584,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,74.23332221631959,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,18.492154421610433,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,20.32839943931525,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,22.967369741640898,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,19.901583729668893,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,22.62904021570171,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,13.168826163479087,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,12.72146901832928,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,18.165693008119373,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,19.742829105958965,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,24.286854892803724,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,13.611257082014946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,19.094797937044678,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,21.187235928237797,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,37.58580779702865,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,21.731165704555412,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,19.306759939192904,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,25.031179849869932,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,23.118316760906072,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,20.953007794895285,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,20.953007794895285,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,22.580684665414566,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,24.360834108462015,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,25.30332350214975,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,18.34530571448076,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,25.18249152860004,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,16.009152206647794,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,22.952013965505664,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,22.347417346264294,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,18.49920058621618,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,30.660480042297532,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.909871977375621,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,22.140952599517213,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,21.19812302075667,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,19.697996677865255,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,24.667561425934355,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,28.081238314564843,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,22.858598204578893,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,22.754941250219126,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,23.354009296132705,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,25.971507484667484,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,21.553006936766362,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,29.46982036447309,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,22.44155871844498,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,30.24314499519123,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,24.58390852116917,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,24.58390852116917,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,84.9509108147914,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,93.97153091333408,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,112.778,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,75.2890564440398,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,112.76583709600088,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,31.46527227087723,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,31.656800015134742,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,45.5,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,43.31263130852057,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,32.05493253544634,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,25.336384454636796,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,40.259946521074,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,34.201382903127424,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,44.40707556142065,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,42.272909268265494,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,51.76721316217367,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,41.04165948375291,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,37.80518456177602,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,61.56248922562937,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,47.881936064378394,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,47.881936064378394,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,24.219153102714248,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,29.354106908193152,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.047902126491189904,USD2023/ kg CO2 (g)*a,average low and high +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,67.27183479037932,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,9.178404533750463,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.8648195249417803,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,9.277201416447275,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,17.213934635687252,USD2023/kW,DNV GL 2021 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.24278869420301,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,85.6652538376328,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,28.263017446827323,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,11.63443236612077,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,11.449975716745982,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,9.246060343105016,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,9.203703631026364,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,8.02318107502773,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,14.054230336807779,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,9.422318919174256,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,11.59754103624581,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,6.971095000815991,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,11.120686438973218,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,12.189168659796051,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,20.996632081054358,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,7.73898120043547,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,11.525196634970554,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,10.301220694806343,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,13.517256535294507,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,9.2843180185309,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,13.735871823442404,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,13.735871823442404,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,26.058110103888406,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,28.112402561165162,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,29.200035321480808,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,21.170482794510793,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,29.060595224004445,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,18.474561646471553,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,26.486624116193536,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,25.78891961758899,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,21.34807747649347,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,35.38219396881135,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,16.051992261891467,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,25.550659299842863,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,24.4626339659532,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,22.731488166256504,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,28.466365885528244,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,32.40574901500783,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,26.37882232808404,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,26.25920220275287,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,26.95052672773714,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,29.971119637306273,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,24.87217000502838,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,34.008172700601946,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,25.897558761085506,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,34.90058932445068,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,28.36983043342922,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,28.36983043342922,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,134.2922617537935,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,76.50335130915802,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,66.6512655126745,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,96.11226792895465,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,32.51627673742152,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,30.234775794146266,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,23.384940278048724,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,28.54631400334488,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,24.50613756668984,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,37.72875537282221,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,47.364697270661914,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,32.61537582397204,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,25.754874935330946,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.93141929686405,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,36.66221811846681,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,41.83425721630652,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,33.78878899902431,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,36.63399932027866,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,36.128949491289106,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,36.366476225644504,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,27.485553825783903,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,38.10648731707308,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,37.43990153310095,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,29.361326221881463,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,28.996481602787384,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,27.09471236111492,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,38.26891205310095,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,42.9274579020208,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,42.9274579020208,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.002794053445365254,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.003224337675951503,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2040_high.csv b/tests/test_data/2040_high.csv index 27714a09..c7320887 100644 --- a/tests/test_data/2040_high.csv +++ b/tests/test_data/2040_high.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,516.5359022558687,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,649.0778435445792,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,1.4925545631742312,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,953.5371815525835,USD2021/kW, -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,270.3369491482106,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2228.4706482140114,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,503.8899331746703,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,286.32944503810444,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,525.4617288061917,USD2021/kW,Staiß et al. 2022 nach Wasserscheid -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,422.1850948619311,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1484.6664443263917,USD2021/kW, -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,731.3399755859397,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,756.2453085719347,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,655.2983427364969,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,745.105151051895,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,433.60920808770425,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,598.1407653067541,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,650.0710380540168,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,799.6919229000902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,448.17710638314094,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,628.7333517271712,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.6309413126484,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1237.5858069570406,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,715.5408868640969,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,824.2002694441777,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,689.9185245680053,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1080.7188212028464,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1211.5072679480882,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,875.3019174890708,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1205.9371891880683,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,767.7908886193228,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1118.9592622840028,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1098.8151728137955,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1071.9750843525896,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,882.9512960979391,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1471.3404647299146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,665.0680687636412,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1015.0906384955772,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,940.2339863283746,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1182.2000843184449,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1333.1225723317666,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1093.5300023508921,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1090.7610081021953,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1116.3673252669737,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1416.4537655638724,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1070.0989902420486,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1452.1022696279997,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1776.5608110708458,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2660.3891743573436,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3192.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2131.477360904431,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1095.3054922416445,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1101.9725691509414,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1548.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1507.7118210595854,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1115.8315541418615,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,881.9590311441415,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1401.447925263983,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1190.549448088744,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1315.9977110399195,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1666.7692273242415,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,862.3926136507007,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,749.0358314504459,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.7224079659030627,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,1100.3819075116824,USD2023/kW, +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,888.7736990592965,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,311.96883931703496,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,2571.655128038969,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,581.4889828835695,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,40.248875530673985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,330.4241795739725,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,606.3828350423452,USD2023/kW,Staiß et al. 2022 nach Wasserscheid +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,487.20159947066844,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1713.3050767526559,USD2023/kW, +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1074.3955568439324,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,443.0708883907143,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,666.092622642467,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,655.5321406628153,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,529.3539374540896,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,526.9289378883919,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,459.3418532186218,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,804.6305010570072,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,539.44506467909,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,663.9805262465368,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,399.10799303838706,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,636.6797246843263,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,659.8386763940885,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.8522943738635,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1202.0957524541152,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,443.0708883907143,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,659.8386763940885,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,531.5442596424618,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,659.8386763940885,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,589.7638056673189,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,773.8877646273545,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,531.5442596424618,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,786.4038914180528,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,786.4038914180528,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,890.9979621315541,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,926.8027618503305,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,879.8616655019055,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,691.6926214554996,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,784.7282721522868,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,677.1599603408328,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,824.365894292288,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,983.8196940189093,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1267.208078170354,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,890.447930835481,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,740.013865166833,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1027.8255469175579,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,654.8087954587752,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,964.3444207698565,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1058.7873239819828,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,935.3327482665366,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,998.8665728618602,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,824.365894292288,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1008.6510284986023,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1265.110063185236,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,917.3707279896468,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,831.8133592195143,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,961.6074136155205,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,978.5451408472909,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,866.0654960462863,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,824.365894292288,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,881.7010271600882,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,964.5733354374074,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1177.0695219376294,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2651.057555141064,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2255.9923285655154,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1965.4661019768582,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2834.235826513383,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1338.925035872394,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1187.512901058194,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1104.1911903409955,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,854.0313054569098,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1042.5276064161815,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,894.9780674630437,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1058.9679829172571,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1377.8755823704998,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1729.7856552837006,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1191.132056003643,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,940.582665654576,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1391.6705675885792,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,910.5095978791634,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1338.925035872394,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1527.8108422966466,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1233.9857718487467,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1337.8944693296319,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1058.9679829172571,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1319.449762623341,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1328.1243739163567,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1391.6705675885792,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1003.7880420449402,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1391.6705675885792,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1367.3264760272627,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1072.2923156984841,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,1058.9679829172571,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,989.5142896928218,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1397.602411232353,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1567.7351524572057,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1567.7351524572057,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.04,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.39013004334778256,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.08000000000000002,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.02,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4534534534534535,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9951951951951952,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7516949152542373,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,10.330718045117374,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,19.472335306337374,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.059702182526969245,USD2021/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,28.606115446577505,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,10.813477965928424,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,89.13882592856045,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,12.597248329366758,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,11.453177801524177,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,21.01846915224767,USD2021/kW,DNV GL 2023 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.665552845857931,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,74.23332221631959,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,14.626799511718794,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,21.174868640014175,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,18.348353596621916,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,20.86294422945306,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,12.14105782645572,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,11.72861491765609,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,16.747941428589115,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,18.20198906551247,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,22.391373841202526,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,12.548958978727946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,17.604533848360795,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,19.533666356754154,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,34.65240259479714,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,20.035144832194714,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,23.077607544436976,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,19.317718687904147,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,21.61437642405693,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,24.230145358961764,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,17.506038349781416,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,24.118743783761367,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,15.355817772386457,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,21.97630345627591,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,21.439501687051795,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,17.659025921958783,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,29.426809294598293,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.301361375272824,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,20.301812769911546,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,18.804679726567493,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,23.6440016863689,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,26.662451446635334,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,21.87060004701784,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,21.815220162043907,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,22.327346505339474,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,28.32907531127745,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,21.401979804840973,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,29.042045392559995,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,23.566877518922464,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,53.296824332125375,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,90.45323192814969,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,72.47023027075066,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,30.668553782766047,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,30.85523193622636,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,43.344,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,42.215930989668394,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,31.243283515972124,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.694852872035963,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,39.240541907391524,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,33.33538454648483,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,36.847935909117744,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,46.669538365078765,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,17.247852273014015,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,22.47107494351338,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.0688963186361225,USD2023/ kg CO2 (g)*a,Kreidelmeyer et al. 2020 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,33.01145722535047,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,12.4787535726814,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,102.86620512155875,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,14.537224572089238,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.5209021170671373,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,13.2169671829589,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,24.255313401693808,USD2023/kW,DNV GL 2023 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.616047984120051,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,85.6652538376328,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,21.487911136878648,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,8.419909694912146,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,6.79922779301557,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,6.768080155719357,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,5.899965361399057,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,10.334987007382619,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,6.928842154667558,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,8.528424044202183,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,5.126298241460831,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,8.177761933996415,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,8.963486203855759,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,15.440185236481495,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,9.94011534746609,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,10.100877346414293,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,24.942990393361693,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,27.961587744241875,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,20.201968255647753,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,27.833030326460616,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,17.72061370933397,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,25.360654188542398,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,24.741184946857768,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,20.378515913940433,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,33.958537925966425,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,15.349771027064838,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,23.428291936477923,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,21.700600404458886,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,27.28517794606971,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,30.768468969417174,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,25.238672454258587,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,25.174764066998666,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,25.76575786716175,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,32.69175290921417,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,24.69788469478648,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,33.514520383014236,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,27.19617665683652,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,79.53172665423193,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,69.32929617686162,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,60.40108372007617,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,27.25773001195879,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,21.082358697968026,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,25.735521415390224,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,22.093158089767606,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,34.013820199676665,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,42.70096590403108,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,29.403925946112707,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,23.21893941793122,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,22.476564755622615,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,30.461799824054363,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,33.026858526391585,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,32.57153807106847,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,32.78567690377432,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,24.779208237338064,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,26.470284033131176,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,24.42685070064059,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,34.50079073504424,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,38.70063616676639,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0039445460405156535,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.004552006130755064,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2040_low.csv b/tests/test_data/2040_low.csv index 204d61c3..7d35988f 100644 --- a/tests/test_data/2040_low.csv +++ b/tests/test_data/2040_low.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,516.5359022558687,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,619.840102844373,USD2021/kW,Öko-Institut 2020 -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,649.0778435445792,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,0.2919483783696405,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,619.840102844373,USD2021/kW,Öko-Institut 2020 -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,109.99917241203053,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1002.8117916963051,USD2021/kW,IEA 2015 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,132.39460989295262,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,115.62902187902189,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,392.4923912144591,USD2021/kW,DNV GL 2020 -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,400.62187765124105,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1148.7731776455587,USD2021/kW,Fasihi et al. 2021 -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,731.3399755859397,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,756.2453085719347,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,655.2983427364969,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,745.105151051895,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,433.60920808770425,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,598.1407653067541,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,650.0710380540168,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,799.6919229000902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,448.17710638314094,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,628.7333517271712,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.6309413126484,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1237.5858069570406,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,715.5408868640969,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,824.2002694441777,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,689.9185245680053,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1080.7188212028464,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1211.5072679480882,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,875.3019174890708,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1205.9371891880683,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,767.7908886193228,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1118.9592622840028,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1098.8151728137955,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1071.9750843525896,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,882.9512960979391,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1471.3404647299146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,665.0680687636412,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1015.0906384955772,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,940.2339863283746,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1182.2000843184449,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1333.1225723317666,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1093.5300023508921,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1090.7610081021953,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1116.3673252669737,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1416.4537655638724,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1070.0989902420486,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1452.1022696279997,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1273.0222311682319,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2660.3891743573436,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3192.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2131.477360904431,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1095.3054922416445,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1101.9725691509414,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1548.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1507.7118210595854,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1115.8315541418615,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,881.9590311441415,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1401.447925263983,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1190.549448088744,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1315.9977110399195,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1666.7692273242415,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,862.3926136507007,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,715.2954786824079,USD2023/kW,Öko-Institut 2020 +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,749.0358314504459,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,0.3369084286385651,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,715.2954786824079,USD2023/kW,Öko-Institut 2020 +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,888.7736990592965,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,126.93904496348323,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1157.244807617536,USD2023/kW,IEA 2015 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,152.78337981646732,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,40.248875530673985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,133.43589124839124,USD2023/kW,DNV GL 2020 +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,452.93621946148573,USD2023/kW,DNV GL 2020 +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,462.31764680953216,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1325.6842470029746,USD2023/kW,Fasihi et al. 2021 +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1074.3955568439324,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,260.9801534544793,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,392.3456932671065,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,386.12529766040547,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,311.8030894114514,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,310.374702272135,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,270.56417038924826,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,473.9480682261255,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,317.74702299118803,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,391.10161414576623,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,235.0848769288053,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,375.02073957733177,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,388.66195801307964,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,411.0529570917038,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,708.065328060555,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,260.9801534544793,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,388.66195801307964,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,313.0932455372858,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,388.66195801307964,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,347.3860561320062,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,455.8398054599511,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,313.0932455372858,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,463.21212617900426,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,463.21212617900426,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,686.7482558320077,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,689.526653835801,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,651.800340983676,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,510.7099814322791,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,588.3068256954975,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,507.10190841670885,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,613.6426788125015,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,746.1332632901825,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,955.6157751144332,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,668.5504179826793,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,549.6398254241562,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,773.7221871726875,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,495.8148565641027,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,729.9512071707711,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,808.4240655648421,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,700.1713926983863,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,750.1610078764818,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,613.6426788125015,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,753.6936295909143,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,905.8036938236005,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,708.661456827044,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,611.3560502505386,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,734.7180028684473,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,741.7506230911753,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,639.8162414505534,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,613.6426788125015,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,639.0149246585485,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,737.182395164966,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,882.9237081107378,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1899.656450131215,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,1941.696688156922,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1691.6453892907512,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2439.3816628339273,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1112.516358209536,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,986.7076144044954,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,917.4753843069467,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,709.6168734531068,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,866.2389491188602,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,743.6396464441694,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,879.8993014929968,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1144.880470448359,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1437.2834820027408,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,989.7147798333523,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,781.5326278571245,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1156.3427601996088,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,756.5448361994,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1112.516358209536,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1269.462074997678,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1025.3220458194407,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1111.660057739884,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,879.8993014929968,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1096.3343020901248,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1103.542059586646,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1156.3427601996088,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,834.0501424879976,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1156.3427601996088,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1136.1151900503444,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,890.9705248880273,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,879.8993014929968,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,822.1900438571458,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1161.2715447926462,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1302.6352900424713,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1302.6352900424713,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.01,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.24008002667555853,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.08000000000000002,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.005,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.3276576576576577,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9978978978978978,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7415254237288136,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,10.330718045117374,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,18.59520308533119,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,19.472335306337374,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.01167793513478562,USD2021/ kg CO2 (g)*a,Fasihi et al. 2019 -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,18.59520308533119,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,4.399966896481222,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,40.112471667852205,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.3098652473238155,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,2.8907255469755473,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,9.812309780361478,USD2021/kW,DNV GL 2022 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.018656329537231,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,57.438658882277934,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,14.626799511718794,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,21.174868640014175,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,18.348353596621916,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,20.86294422945306,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,12.14105782645572,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,11.72861491765609,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,16.747941428589115,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,18.20198906551247,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,22.391373841202526,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,12.548958978727946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,17.604533848360795,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,19.533666356754154,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,34.65240259479714,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,20.035144832194714,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,23.077607544436976,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,19.317718687904147,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,21.61437642405693,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,24.230145358961764,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,17.506038349781416,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,24.118743783761367,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,15.355817772386457,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,21.97630345627591,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,21.439501687051795,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,17.659025921958783,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,29.426809294598293,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.301361375272824,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,20.301812769911546,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,18.804679726567493,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,23.6440016863689,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,26.662451446635334,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,21.87060004701784,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,21.815220162043907,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,22.327346505339474,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,28.32907531127745,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,21.401979804840973,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,29.042045392559995,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,23.566877518922464,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,38.190666935046956,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,90.45323192814969,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,72.47023027075066,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,30.668553782766047,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,30.85523193622636,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,43.344,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,42.215930989668394,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,31.243283515972124,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.694852872035963,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,39.240541907391524,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,33.33538454648483,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,36.847935909117744,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,46.669538365078765,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,17.247852273014015,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,21.458864360472237,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,22.47107494351338,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.013476337145542605,USD2023/ kg CO2 (g)*a,Fasihi et al. 2019 +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,21.458864360472237,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.077561798539329,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,46.28979230470144,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,3.8195844954116827,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.5209021170671373,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,3.3358972812097814,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,11.323405486537144,USD2023/kW,DNV GL 2022 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,13.869529404285965,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,66.28421235014874,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,21.487911136878648,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,8.419909694912146,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,6.79922779301557,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,6.768080155719357,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,5.899965361399057,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,10.334987007382619,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,6.928842154667558,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,8.528424044202183,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,5.126298241460831,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,8.177761933996415,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,8.963486203855759,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,15.440185236481495,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,9.94011534746609,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,10.100877346414293,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,24.942990393361693,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,27.961587744241875,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,20.201968255647753,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,27.833030326460616,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,17.72061370933397,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,25.360654188542398,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,24.741184946857768,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,20.378515913940433,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,33.958537925966425,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,15.349771027064838,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,23.428291936477923,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,21.700600404458886,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,27.28517794606971,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,30.768468969417174,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,25.238672454258587,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,25.174764066998666,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,25.76575786716175,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,32.69175290921417,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,24.69788469478648,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,33.514520383014236,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,27.19617665683652,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,56.98969350393645,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,69.32929617686162,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,60.40108372007617,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,27.25773001195879,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,21.082358697968026,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,25.735521415390224,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,22.093158089767606,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,34.013820199676665,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,42.70096590403108,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,29.403925946112707,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,23.21893941793122,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,22.476564755622615,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,30.461799824054363,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,33.026858526391585,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,32.57153807106847,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,32.78567690377432,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,24.779208237338064,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,26.470284033131176,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,24.42685070064059,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,34.50079073504424,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,38.70063616676639,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.0016435608502148554,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.001896669221147943,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_data/2040_medium.csv b/tests/test_data/2040_medium.csv index 68896d57..9abcf49a 100644 --- a/tests/test_data/2040_medium.csv +++ b/tests/test_data/2040_medium.csv @@ -8,342 +8,344 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CALOR,,H2-L,,",CALOR,,H2-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,LOHC-L,,",CALOR,,LOHC-L,,,33.33,kWh H2 (l)/kg,Linde "CALOR,,NH3-L,,",CALOR,,NH3-L,,,5.199999999999999,kWh NH3 (l)/kg,Wikipedia with conversions -"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,516.5359022558687,USD2021/kW, -"CAPEX,ATR,,,",CAPEX,ATR,,,,1000.0341055522356,USD2021/kW,Oni et al. 2022 -"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,786.6886421984782,USD2021/kW, -"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,439.99368256303694,USD2021/kW,Hank et al. 2020 -"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,649.0778435445792,USD2021/kW,Öko-Institut 2020 -"CAPEX,DAC,,,",CAPEX,DAC,,,,0.8922514707719358,USD2021/ kg CO2 (g)*a,average low and high -"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002366727624309392,USD2021/l*a,Fraunhofer IEE -"CAPEX,DRI,,,",CAPEX,DRI,,,,4125.628452573051,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,786.6886421984782,USD2021/kW, -"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,144.4904383378367,USD2021/kW,DNV GL 2020 -"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1457.3621055108172,USD2021/kW,IEA 2019 -"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,318.14227153381154,USD2021/kW,DNV GL 2020 -"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,200.97923345856316,USD2021/kW, -"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,458.9770600103254,USD2021/kW, -"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,411.4034862565861,USD2021/kW,NGN; Equinor 2018 -"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1316.719810985975,USD2021/kW, -"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,731.3399755859397,USD2021/kW, -"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,669.3520799156241,USD2021/kW, -"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,756.2453085719347,USD2021/kW, -"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,655.2983427364969,USD2021/kW, -"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,745.105151051895,USD2021/kW, -"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,433.60920808770425,USD2021/kW, -"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,598.1407653067541,USD2021/kW, -"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,650.0710380540168,USD2021/kW, -"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,799.6919229000902,USD2021/kW, -"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,448.17710638314094,USD2021/kW, -"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,628.7333517271712,USD2021/kW, -"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,697.6309413126484,USD2021/kW, -"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,1237.5858069570406,USD2021/kW, -"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,715.5408868640969,USD2021/kW, -"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,635.7126128059655,USD2021/kW, -"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,824.2002694441777,USD2021/kW, -"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,761.2155326962602,USD2021/kW, -"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,689.9185245680053,USD2021/kW, -"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,689.9185245680053,USD2021/kW, -"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,1000.0341055522356,USD2021/kW,combined values -"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,1080.7188212028464,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,1168.0606536199327,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,1211.5072679480882,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,875.3019174890708,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,1205.9371891880683,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,767.7908886193228,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,1118.9592622840028,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,1098.8151728137955,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1071.9750843525896,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,882.9512960979391,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,1471.3404647299146,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,665.0680687636412,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,1059.2889311372492,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,1015.0906384955772,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,940.2339863283746,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,1182.2000843184449,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1333.1225723317666,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,1093.5300023508921,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,1090.7610081021953,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,1116.3673252669737,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,1245.967084597564,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,1032.185975256229,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,1416.4537655638724,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,1070.0989902420486,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,1452.1022696279997,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,1178.3438759461233,USD2021/kW,calculated. PV: WIND-ON: -"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,1524.7915211195389,USD2021/kW, -"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2660.3891743573436,USD2021/kW, -"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,3192.0,USD2021/kW, -"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,2131.477360904431,USD2021/kW, -"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,3192.4670092288125,USD2021/kW, -"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,1095.3054922416445,USD2021/kW, -"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,1101.9725691509414,USD2021/kW, -"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,1548.0,USD2021/kW, -"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1507.7118210595854,USD2021/kW, -"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,1115.8315541418615,USD2021/kW, -"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,881.9590311441415,USD2021/kW, -"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1401.447925263983,USD2021/kW, -"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,1190.549448088744,USD2021/kW, -"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,1545.809403398425,USD2021/kW, -"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1471.5191178376874,USD2021/kW, -"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1802.0156446271228,USD2021/kW, -"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,1428.6593377064928,USD2021/kW, -"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,1315.9977110399195,USD2021/kW, -"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,2142.989006559739,USD2021/kW, -"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1666.7692273242415,USD2021/kW, -"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1666.7692273242415,USD2021/kW, +"CAPEX,AEL-EL,,,",CAPEX,AEL-EL,,,,862.3926136507007,USD2023/kW, +"CAPEX,ATR,,,",CAPEX,ATR,,,,895.7895675646487,USD2023/kW,Oni et al. 2022 +"CAPEX,CH3OHSYN,,,",CAPEX,CH3OHSYN,,,,907.838693097045,USD2023/kW, +"CAPEX,CH4-COMP,,,",CAPEX,CH4-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,CH4-LIQ,,,",CAPEX,CH4-LIQ,,,,507.7527096777446,USD2023/kW,Hank et al. 2020 +"CAPEX,CH4SYN,,,",CAPEX,CH4SYN,,,,749.0358314504459,USD2023/kW,Öko-Institut 2020 +"CAPEX,DAC,,,",CAPEX,DAC,,,,1.0296581972708139,USD2023/ kg CO2 (g)*a,average low and high +"CAPEX,DESAL,,,",CAPEX,DESAL,,,,0.002731203678453038,USD2023/l*a,Fraunhofer IEE +"CAPEX,DRI,,,",CAPEX,DRI,,,,5289.972482521444,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"CAPEX,EFUELSYN,,,",CAPEX,EFUELSYN,,,,907.838693097045,USD2023/kW, +"CAPEX,EL-STR,,,",CAPEX,EL-STR,,,,888.7736990592965,USD2023/kW, +"CAPEX,H2-COMP,,,",CAPEX,H2-COMP,,,,166.74196584186356,USD2023/kW,DNV GL 2020 +"CAPEX,H2-LIQ,,,",CAPEX,H2-LIQ,,,,1681.795869759483,USD2023/kW,IEA 2019 +"CAPEX,H2-RGAS,,,",CAPEX,H2-RGAS,,,,367.1361813500185,USD2023/kW,DNV GL 2020 +"CAPEX,H2-STR,,,",CAPEX,H2-STR,,,,40.248875530673985,USD2023/kW, +"CAPEX,LOHC-CON,,,",CAPEX,LOHC-CON,,,,231.93003541118188,USD2023/kW, +"CAPEX,LOHC-REC,,,",CAPEX,LOHC-REC,,,,529.6595272519154,USD2023/kW, +"CAPEX,NH3-REC,,,",CAPEX,NH3-REC,,,,474.75962314010036,USD2023/kW,NGN; Equinor 2018 +"CAPEX,NH3SYN,,,",CAPEX,NH3SYN,,,,1519.4946618778151,USD2023/kW, +"CAPEX,PEM-EL,,,",CAPEX,PEM-EL,,,,1074.3955568439324,USD2023/kW, +"CAPEX,PV-FIX,,ARE,",CAPEX,PV-FIX,,ARE,,334.7632213391997,USD2023/kW, +"CAPEX,PV-FIX,,ARG,",CAPEX,PV-FIX,,ARG,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-BA,",CAPEX,PV-FIX,,ARG-BA,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CAT,",CAPEX,PV-FIX,,ARG-CAT,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CBA,",CAPEX,PV-FIX,,ARG-CBA,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHA,",CAPEX,PV-FIX,,ARG-CHA,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CHU,",CAPEX,PV-FIX,,ARG-CHU,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-COR,",CAPEX,PV-FIX,,ARG-COR,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRB,",CAPEX,PV-FIX,,ARG-CRB,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-CRU,",CAPEX,PV-FIX,,ARG-CRU,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-EST,",CAPEX,PV-FIX,,ARG-EST,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FOR,",CAPEX,PV-FIX,,ARG-FOR,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-FUE,",CAPEX,PV-FIX,,ARG-FUE,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-JUJ,",CAPEX,PV-FIX,,ARG-JUJ,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-LAR,",CAPEX,PV-FIX,,ARG-LAR,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MEN,",CAPEX,PV-FIX,,ARG-MEN,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-MIS,",CAPEX,PV-FIX,,ARG-MIS,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEG,",CAPEX,PV-FIX,,ARG-NEG,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-NEU,",CAPEX,PV-FIX,,ARG-NEU,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-PAM,",CAPEX,PV-FIX,,ARG-PAM,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-RIO,",CAPEX,PV-FIX,,ARG-RIO,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAF,",CAPEX,PV-FIX,,ARG-SAF,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAJ,",CAPEX,PV-FIX,,ARG-SAJ,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAL,",CAPEX,PV-FIX,,ARG-SAL,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-SAT,",CAPEX,PV-FIX,,ARG-SAT,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,ARG-TUC,",CAPEX,PV-FIX,,ARG-TUC,,503.2678018543936,USD2023/kW, +"CAPEX,PV-FIX,,AUS,",CAPEX,PV-FIX,,AUS,,495.2888055830673,USD2023/kW, +"CAPEX,PV-FIX,,BRA,",CAPEX,PV-FIX,,BRA,,399.9545760597394,USD2023/kW, +"CAPEX,PV-FIX,,CHL,",CAPEX,PV-FIX,,CHL,,398.1223621011386,USD2023/kW, +"CAPEX,PV-FIX,,CHN,",CAPEX,PV-FIX,,CHN,,347.05678596465043,USD2023/kW, +"CAPEX,PV-FIX,,COL,",CAPEX,PV-FIX,,COL,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,CRI,",CAPEX,PV-FIX,,CRI,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,DNK,",CAPEX,PV-FIX,,DNK,,607.9404121989776,USD2023/kW, +"CAPEX,PV-FIX,,DZA,",CAPEX,PV-FIX,,DZA,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,EGY,",CAPEX,PV-FIX,,EGY,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,ESP,",CAPEX,PV-FIX,,ESP,,407.5789502745622,USD2023/kW, +"CAPEX,PV-FIX,,IDN,",CAPEX,PV-FIX,,IDN,,501.6720026001284,USD2023/kW, +"CAPEX,PV-FIX,,IND,",CAPEX,PV-FIX,,IND,,301.54695538004887,USD2023/kW, +"CAPEX,PV-FIX,,JOR,",CAPEX,PV-FIX,,JOR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,KAZ,",CAPEX,PV-FIX,,KAZ,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,KEN,",CAPEX,PV-FIX,,KEN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR,",CAPEX,PV-FIX,,MAR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-BEN,",CAPEX,PV-FIX,,MAR-BEN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-CAS,",CAPEX,PV-FIX,,MAR-CAS,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DAK,",CAPEX,PV-FIX,,MAR-DAK,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-DRA,",CAPEX,PV-FIX,,MAR-DRA,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-FES,",CAPEX,PV-FIX,,MAR-FES,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-GUE,",CAPEX,PV-FIX,,MAR-GUE,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LAA,",CAPEX,PV-FIX,,MAR-LAA,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-LOR,",CAPEX,PV-FIX,,MAR-LOR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-MAR,",CAPEX,PV-FIX,,MAR-MAR,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-RAB,",CAPEX,PV-FIX,,MAR-RAB,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-SOU,",CAPEX,PV-FIX,,MAR-SOU,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MAR-TAN,",CAPEX,PV-FIX,,MAR-TAN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,MEX,",CAPEX,PV-FIX,,MEX,,481.0448196468479,USD2023/kW, +"CAPEX,PV-FIX,,MRT,",CAPEX,PV-FIX,,MRT,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,NAM,",CAPEX,PV-FIX,,NAM,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,NOR,",CAPEX,PV-FIX,,NOR,,498.5426184874756,USD2023/kW, +"CAPEX,PV-FIX,,PER,",CAPEX,PV-FIX,,PER,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,PRT,",CAPEX,PV-FIX,,PRT,,527.2638943444563,USD2023/kW, +"CAPEX,PV-FIX,,RUS,",CAPEX,PV-FIX,,RUS,,908.2461903812643,USD2023/kW, +"CAPEX,PV-FIX,,SAU,",CAPEX,PV-FIX,,SAU,,334.7632213391997,USD2023/kW, +"CAPEX,PV-FIX,,SWE,",CAPEX,PV-FIX,,SWE,,498.5426184874756,USD2023/kW, +"CAPEX,PV-FIX,,THA,",CAPEX,PV-FIX,,THA,,401.6094789900886,USD2023/kW, +"CAPEX,PV-FIX,,TUN,",CAPEX,PV-FIX,,TUN,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,UKR,",CAPEX,PV-FIX,,UKR,,498.5426184874756,USD2023/kW, +"CAPEX,PV-FIX,,URY,",CAPEX,PV-FIX,,URY,,445.5973899155299,USD2023/kW, +"CAPEX,PV-FIX,,USA,",CAPEX,PV-FIX,,USA,,584.7126674980053,USD2023/kW, +"CAPEX,PV-FIX,,VNM,",CAPEX,PV-FIX,,VNM,,401.6094789900886,USD2023/kW, +"CAPEX,PV-FIX,,ZAF,",CAPEX,PV-FIX,,ZAF,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-EC,",CAPEX,PV-FIX,,ZAF-EC,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-FRS,",CAPEX,PV-FIX,,ZAF-FRS,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-GAU,",CAPEX,PV-FIX,,ZAF-GAU,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-KWA,",CAPEX,PV-FIX,,ZAF-KWA,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-LIM,",CAPEX,PV-FIX,,ZAF-LIM,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-MPU,",CAPEX,PV-FIX,,ZAF-MPU,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NC,",CAPEX,PV-FIX,,ZAF-NC,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-NW,",CAPEX,PV-FIX,,ZAF-NW,,594.169255671429,USD2023/kW, +"CAPEX,PV-FIX,,ZAF-WC,",CAPEX,PV-FIX,,ZAF-WC,,594.169255671429,USD2023/kW, +"CAPEX,REGASATR,,,",CAPEX,REGASATR,,,,895.7895675646487,USD2023/kW,combined values +"CAPEX,RES-HYBR,,ARE,",CAPEX,RES-HYBR,,ARE,,757.6012317518235,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG,",CAPEX,RES-HYBR,,ARG,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-BA,",CAPEX,RES-HYBR,,ARG-BA,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CAT,",CAPEX,RES-HYBR,,ARG-CAT,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CBA,",CAPEX,RES-HYBR,,ARG-CBA,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHA,",CAPEX,RES-HYBR,,ARG-CHA,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CHU,",CAPEX,RES-HYBR,,ARG-CHU,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-COR,",CAPEX,RES-HYBR,,ARG-COR,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRB,",CAPEX,RES-HYBR,,ARG-CRB,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-CRU,",CAPEX,RES-HYBR,,ARG-CRU,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-EST,",CAPEX,RES-HYBR,,ARG-EST,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FOR,",CAPEX,RES-HYBR,,ARG-FOR,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-FUE,",CAPEX,RES-HYBR,,ARG-FUE,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-JUJ,",CAPEX,RES-HYBR,,ARG-JUJ,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-LAR,",CAPEX,RES-HYBR,,ARG-LAR,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MEN,",CAPEX,RES-HYBR,,ARG-MEN,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-MIS,",CAPEX,RES-HYBR,,ARG-MIS,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEG,",CAPEX,RES-HYBR,,ARG-NEG,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-NEU,",CAPEX,RES-HYBR,,ARG-NEU,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-PAM,",CAPEX,RES-HYBR,,ARG-PAM,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-RIO,",CAPEX,RES-HYBR,,ARG-RIO,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAF,",CAPEX,RES-HYBR,,ARG-SAF,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAJ,",CAPEX,RES-HYBR,,ARG-SAJ,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAL,",CAPEX,RES-HYBR,,ARG-SAL,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-SAT,",CAPEX,RES-HYBR,,ARG-SAT,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ARG-TUC,",CAPEX,RES-HYBR,,ARG-TUC,,775.1086255865526,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,AUS,",CAPEX,RES-HYBR,,AUS,,734.389581576512,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,BRA,",CAPEX,RES-HYBR,,BRA,,576.447979065013,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHL,",CAPEX,RES-HYBR,,CHL,,658.6240634682518,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CHN,",CAPEX,RES-HYBR,,CHN,,568.0490731567468,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,COL,",CAPEX,RES-HYBR,,COL,,689.6087589046147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,CRI,",CAPEX,RES-HYBR,,CRI,,830.1883413805625,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DNK,",CAPEX,RES-HYBR,,DNK,,1066.4874543857582,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,DZA,",CAPEX,RES-HYBR,,DZA,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,EGY,",CAPEX,RES-HYBR,,EGY,,747.868801138349,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ESP,",CAPEX,RES-HYBR,,ESP,,618.4133933146243,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IDN,",CAPEX,RES-HYBR,,IDN,,864.306698364315,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,IND,",CAPEX,RES-HYBR,,IND,,552.1407054689996,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,JOR,",CAPEX,RES-HYBR,,JOR,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KAZ,",CAPEX,RES-HYBR,,KAZ,,813.0183160399887,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,KEN,",CAPEX,RES-HYBR,,KEN,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR,",CAPEX,RES-HYBR,,MAR,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-BEN,",CAPEX,RES-HYBR,,MAR-BEN,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-CAS,",CAPEX,RES-HYBR,,MAR-CAS,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DAK,",CAPEX,RES-HYBR,,MAR-DAK,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-DRA,",CAPEX,RES-HYBR,,MAR-DRA,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-FES,",CAPEX,RES-HYBR,,MAR-FES,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-GUE,",CAPEX,RES-HYBR,,MAR-GUE,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LAA,",CAPEX,RES-HYBR,,MAR-LAA,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-LOR,",CAPEX,RES-HYBR,,MAR-LOR,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-MAR,",CAPEX,RES-HYBR,,MAR-MAR,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-RAB,",CAPEX,RES-HYBR,,MAR-RAB,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-SOU,",CAPEX,RES-HYBR,,MAR-SOU,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MAR-TAN,",CAPEX,RES-HYBR,,MAR-TAN,,896.2822076759337,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MEX,",CAPEX,RES-HYBR,,MEX,,784.4831209672518,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,MRT,",CAPEX,RES-HYBR,,MRT,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NAM,",CAPEX,RES-HYBR,,NAM,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,NOR,",CAPEX,RES-HYBR,,NOR,,839.0366400721589,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PER,",CAPEX,RES-HYBR,,PER,,689.6087589046147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,PRT,",CAPEX,RES-HYBR,,PRT,,845.266555584165,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,RUS,",CAPEX,RES-HYBR,,RUS,,1039.5816113294595,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SAU,",CAPEX,RES-HYBR,,SAU,,780.8523077338506,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,SWE,",CAPEX,RES-HYBR,,SWE,,691.7571706247746,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,THA,",CAPEX,RES-HYBR,,THA,,814.275436559295,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,TUN,",CAPEX,RES-HYBR,,TUN,,825.538126184157,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,UKR,",CAPEX,RES-HYBR,,UKR,,721.9549526925088,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,URY,",CAPEX,RES-HYBR,,URY,,689.6087589046147,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,USA,",CAPEX,RES-HYBR,,USA,,728.5500962604417,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,VNM,",CAPEX,RES-HYBR,,VNM,,816.89028833512,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF,",CAPEX,RES-HYBR,,ZAF,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-EC,",CAPEX,RES-HYBR,,ZAF-EC,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-FRS,",CAPEX,RES-HYBR,,ZAF-FRS,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-GAU,",CAPEX,RES-HYBR,,ZAF-GAU,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-KWA,",CAPEX,RES-HYBR,,ZAF-KWA,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-LIM,",CAPEX,RES-HYBR,,ZAF-LIM,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-MPU,",CAPEX,RES-HYBR,,ZAF-MPU,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NC,",CAPEX,RES-HYBR,,ZAF-NC,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-NW,",CAPEX,RES-HYBR,,ZAF-NW,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,RES-HYBR,,ZAF-WC,",CAPEX,RES-HYBR,,ZAF-WC,,988.1674165279715,USD2023/kW,calculated. PV: WIND-ON: +"CAPEX,SOEC-EL,,,",CAPEX,SOEC-EL,,,,2275.35700263614,USD2023/kW, +"CAPEX,WIND-OFF,,ARE,",CAPEX,WIND-OFF,,ARE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG,",CAPEX,WIND-OFF,,ARG,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-BA,",CAPEX,WIND-OFF,,ARG-BA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CAT,",CAPEX,WIND-OFF,,ARG-CAT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CBA,",CAPEX,WIND-OFF,,ARG-CBA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHA,",CAPEX,WIND-OFF,,ARG-CHA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CHU,",CAPEX,WIND-OFF,,ARG-CHU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-COR,",CAPEX,WIND-OFF,,ARG-COR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRB,",CAPEX,WIND-OFF,,ARG-CRB,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-CRU,",CAPEX,WIND-OFF,,ARG-CRU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-EST,",CAPEX,WIND-OFF,,ARG-EST,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FOR,",CAPEX,WIND-OFF,,ARG-FOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-FUE,",CAPEX,WIND-OFF,,ARG-FUE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-JUJ,",CAPEX,WIND-OFF,,ARG-JUJ,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-LAR,",CAPEX,WIND-OFF,,ARG-LAR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MEN,",CAPEX,WIND-OFF,,ARG-MEN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-MIS,",CAPEX,WIND-OFF,,ARG-MIS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEG,",CAPEX,WIND-OFF,,ARG-NEG,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-NEU,",CAPEX,WIND-OFF,,ARG-NEU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-PAM,",CAPEX,WIND-OFF,,ARG-PAM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-RIO,",CAPEX,WIND-OFF,,ARG-RIO,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAF,",CAPEX,WIND-OFF,,ARG-SAF,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAJ,",CAPEX,WIND-OFF,,ARG-SAJ,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAL,",CAPEX,WIND-OFF,,ARG-SAL,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-SAT,",CAPEX,WIND-OFF,,ARG-SAT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ARG-TUC,",CAPEX,WIND-OFF,,ARG-TUC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,AUS,",CAPEX,WIND-OFF,,AUS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,BRA,",CAPEX,WIND-OFF,,BRA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,CHL,",CAPEX,WIND-OFF,,CHL,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,CHN,",CAPEX,WIND-OFF,,CHN,,2039.0969463782828,USD2023/kW, +"CAPEX,WIND-OFF,,COL,",CAPEX,WIND-OFF,,COL,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,CRI,",CAPEX,WIND-OFF,,CRI,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,DNK,",CAPEX,WIND-OFF,,DNK,,1776.5024623551815,USD2023/kW, +"CAPEX,WIND-OFF,,DZA,",CAPEX,WIND-OFF,,DZA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,EGY,",CAPEX,WIND-OFF,,EGY,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ESP,",CAPEX,WIND-OFF,,ESP,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,IDN,",CAPEX,WIND-OFF,,IDN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,IND,",CAPEX,WIND-OFF,,IND,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,JOR,",CAPEX,WIND-OFF,,JOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,KAZ,",CAPEX,WIND-OFF,,KAZ,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,KEN,",CAPEX,WIND-OFF,,KEN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR,",CAPEX,WIND-OFF,,MAR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-BEN,",CAPEX,WIND-OFF,,MAR-BEN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-CAS,",CAPEX,WIND-OFF,,MAR-CAS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DAK,",CAPEX,WIND-OFF,,MAR-DAK,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-DRA,",CAPEX,WIND-OFF,,MAR-DRA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-FES,",CAPEX,WIND-OFF,,MAR-FES,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-GUE,",CAPEX,WIND-OFF,,MAR-GUE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LAA,",CAPEX,WIND-OFF,,MAR-LAA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-LOR,",CAPEX,WIND-OFF,,MAR-LOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-MAR,",CAPEX,WIND-OFF,,MAR-MAR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-RAB,",CAPEX,WIND-OFF,,MAR-RAB,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-SOU,",CAPEX,WIND-OFF,,MAR-SOU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MAR-TAN,",CAPEX,WIND-OFF,,MAR-TAN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MEX,",CAPEX,WIND-OFF,,MEX,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,MRT,",CAPEX,WIND-OFF,,MRT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,NAM,",CAPEX,WIND-OFF,,NAM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,NOR,",CAPEX,WIND-OFF,,NOR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,PER,",CAPEX,WIND-OFF,,PER,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,PRT,",CAPEX,WIND-OFF,,PRT,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,RUS,",CAPEX,WIND-OFF,,RUS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,SAU,",CAPEX,WIND-OFF,,SAU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,SWE,",CAPEX,WIND-OFF,,SWE,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,THA,",CAPEX,WIND-OFF,,THA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,TUN,",CAPEX,WIND-OFF,,TUN,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,UKR,",CAPEX,WIND-OFF,,UKR,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,URY,",CAPEX,WIND-OFF,,URY,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,USA,",CAPEX,WIND-OFF,,USA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,VNM,",CAPEX,WIND-OFF,,VNM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF,",CAPEX,WIND-OFF,,ZAF,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-EC,",CAPEX,WIND-OFF,,ZAF-EC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-FRS,",CAPEX,WIND-OFF,,ZAF-FRS,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-GAU,",CAPEX,WIND-OFF,,ZAF-GAU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-KWA,",CAPEX,WIND-OFF,,ZAF-KWA,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-LIM,",CAPEX,WIND-OFF,,ZAF-LIM,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-MPU,",CAPEX,WIND-OFF,,ZAF-MPU,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NC,",CAPEX,WIND-OFF,,ZAF-NC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-NW,",CAPEX,WIND-OFF,,ZAF-NW,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-OFF,,ZAF-WC,",CAPEX,WIND-OFF,,ZAF-WC,,2561.7470174795117,USD2023/kW, +"CAPEX,WIND-ON,,ARE,",CAPEX,WIND-ON,,ARE,,1180.4392421644475,USD2023/kW, +"CAPEX,WIND-ON,,ARG,",CAPEX,WIND-ON,,ARG,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-BA,",CAPEX,WIND-ON,,ARG-BA,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CAT,",CAPEX,WIND-ON,,ARG-CAT,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CBA,",CAPEX,WIND-ON,,ARG-CBA,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHA,",CAPEX,WIND-ON,,ARG-CHA,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CHU,",CAPEX,WIND-ON,,ARG-CHU,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-COR,",CAPEX,WIND-ON,,ARG-COR,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRB,",CAPEX,WIND-ON,,ARG-CRB,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-CRU,",CAPEX,WIND-ON,,ARG-CRU,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-EST,",CAPEX,WIND-ON,,ARG-EST,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FOR,",CAPEX,WIND-ON,,ARG-FOR,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-FUE,",CAPEX,WIND-ON,,ARG-FUE,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-JUJ,",CAPEX,WIND-ON,,ARG-JUJ,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-LAR,",CAPEX,WIND-ON,,ARG-LAR,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MEN,",CAPEX,WIND-ON,,ARG-MEN,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-MIS,",CAPEX,WIND-ON,,ARG-MIS,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEG,",CAPEX,WIND-ON,,ARG-NEG,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-NEU,",CAPEX,WIND-ON,,ARG-NEU,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-PAM,",CAPEX,WIND-ON,,ARG-PAM,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-RIO,",CAPEX,WIND-ON,,ARG-RIO,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAF,",CAPEX,WIND-ON,,ARG-SAF,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAJ,",CAPEX,WIND-ON,,ARG-SAJ,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAL,",CAPEX,WIND-ON,,ARG-SAL,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-SAT,",CAPEX,WIND-ON,,ARG-SAT,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,ARG-TUC,",CAPEX,WIND-ON,,ARG-TUC,,1046.9494493187117,USD2023/kW, +"CAPEX,WIND-ON,,AUS,",CAPEX,WIND-ON,,AUS,,973.4903575699568,USD2023/kW, +"CAPEX,WIND-ON,,BRA,",CAPEX,WIND-ON,,BRA,,752.9413820702866,USD2023/kW, +"CAPEX,WIND-ON,,CHL,",CAPEX,WIND-ON,,CHL,,919.1257648353651,USD2023/kW, +"CAPEX,WIND-ON,,CHN,",CAPEX,WIND-ON,,CHN,,789.0413603488431,USD2023/kW, +"CAPEX,WIND-ON,,COL,",CAPEX,WIND-ON,,COL,,933.6201278936993,USD2023/kW, +"CAPEX,WIND-ON,,CRI,",CAPEX,WIND-ON,,CRI,,1214.7792928455951,USD2023/kW, +"CAPEX,WIND-ON,,DNK,",CAPEX,WIND-ON,,DNK,,1525.0344965725385,USD2023/kW, +"CAPEX,WIND-ON,,DZA,",CAPEX,WIND-ON,,DZA,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,EGY,",CAPEX,WIND-ON,,EGY,,1050.140212361168,USD2023/kW, +"CAPEX,WIND-ON,,ESP,",CAPEX,WIND-ON,,ESP,,829.2478363546865,USD2023/kW, +"CAPEX,WIND-ON,,IDN,",CAPEX,WIND-ON,,IDN,,1226.9413941285015,USD2023/kW, +"CAPEX,WIND-ON,,IND,",CAPEX,WIND-ON,,IND,,802.7344555579505,USD2023/kW, +"CAPEX,WIND-ON,,JOR,",CAPEX,WIND-ON,,JOR,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,KAZ,",CAPEX,WIND-ON,,KAZ,,1180.4392421644475,USD2023/kW, +"CAPEX,WIND-ON,,KEN,",CAPEX,WIND-ON,,KEN,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,MAR,",CAPEX,WIND-ON,,MAR,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-BEN,",CAPEX,WIND-ON,,MAR-BEN,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-CAS,",CAPEX,WIND-ON,,MAR-CAS,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DAK,",CAPEX,WIND-ON,,MAR-DAK,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-DRA,",CAPEX,WIND-ON,,MAR-DRA,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-FES,",CAPEX,WIND-ON,,MAR-FES,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-GUE,",CAPEX,WIND-ON,,MAR-GUE,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LAA,",CAPEX,WIND-ON,,MAR-LAA,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-LOR,",CAPEX,WIND-ON,,MAR-LOR,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-MAR,",CAPEX,WIND-ON,,MAR-MAR,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-RAB,",CAPEX,WIND-ON,,MAR-RAB,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-SOU,",CAPEX,WIND-ON,,MAR-SOU,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MAR-TAN,",CAPEX,WIND-ON,,MAR-TAN,,1346.9670254363375,USD2023/kW, +"CAPEX,WIND-ON,,MEX,",CAPEX,WIND-ON,,MEX,,1087.9214222876558,USD2023/kW, +"CAPEX,WIND-ON,,MRT,",CAPEX,WIND-ON,,MRT,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,NAM,",CAPEX,WIND-ON,,NAM,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,NOR,",CAPEX,WIND-ON,,NOR,,1179.5306616568423,USD2023/kW, +"CAPEX,WIND-ON,,PER,",CAPEX,WIND-ON,,PER,,933.6201278936993,USD2023/kW, +"CAPEX,WIND-ON,,PRT,",CAPEX,WIND-ON,,PRT,,1163.2692168238736,USD2023/kW, +"CAPEX,WIND-ON,,RUS,",CAPEX,WIND-ON,,RUS,,1170.9170322776545,USD2023/kW, +"CAPEX,WIND-ON,,SAU,",CAPEX,WIND-ON,,SAU,,1226.9413941285015,USD2023/kW, +"CAPEX,WIND-ON,,SWE,",CAPEX,WIND-ON,,SWE,,884.9717227620737,USD2023/kW, +"CAPEX,WIND-ON,,THA,",CAPEX,WIND-ON,,THA,,1226.9413941285015,USD2023/kW, +"CAPEX,WIND-ON,,TUN,",CAPEX,WIND-ON,,TUN,,1205.4788624527841,USD2023/kW, +"CAPEX,WIND-ON,,UKR,",CAPEX,WIND-ON,,UKR,,945.3672868975419,USD2023/kW, +"CAPEX,WIND-ON,,URY,",CAPEX,WIND-ON,,URY,,933.6201278936993,USD2023/kW, +"CAPEX,WIND-ON,,USA,",CAPEX,WIND-ON,,USA,,872.3875250228782,USD2023/kW, +"CAPEX,WIND-ON,,VNM,",CAPEX,WIND-ON,,VNM,,1232.1710976801514,USD2023/kW, +"CAPEX,WIND-ON,,ZAF,",CAPEX,WIND-ON,,ZAF,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-EC,",CAPEX,WIND-ON,,ZAF-EC,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-FRS,",CAPEX,WIND-ON,,ZAF-FRS,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-GAU,",CAPEX,WIND-ON,,ZAF-GAU,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-KWA,",CAPEX,WIND-ON,,ZAF-KWA,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-LIM,",CAPEX,WIND-ON,,ZAF-LIM,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-MPU,",CAPEX,WIND-ON,,ZAF-MPU,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NC,",CAPEX,WIND-ON,,ZAF-NC,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-NW,",CAPEX,WIND-ON,,ZAF-NW,,1382.1655773845139,USD2023/kW, +"CAPEX,WIND-ON,,ZAF-WC,",CAPEX,WIND-ON,,ZAF-WC,,1382.1655773845139,USD2023/kW, "CAP-T,,,DNK,DEU",CAP-T,,,DNK,DEU,1.0,kWh/a, "CAP-T,,,DZA,ESP",CAP-T,,,DZA,ESP,1.0,kWh/a, "CAP-T,,,ESP,FRA",CAP-T,,,ESP,FRA,1.0,kWh/a, @@ -389,6 +391,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "CONV,H2-COMP,EL,,",CONV,H2-COMP,EL,,,0.02,kWh (el.)/H2-G,DNV GL 2020 "CONV,H2-LIQ,EL,,",CONV,H2-LIQ,EL,,,0.3001000333444481,kWh (el.)/H2-L,DNV GL 2020 "CONV,H2-SB,BFUEL-L,,",CONV,H2-SB,BFUEL-L,,,7.956026573128753e-06,kwh bunker fuel (l)/(km*H2-L),calc_shipping +"CONV,H2-STR,EL,,",CONV,H2-STR,EL,,,0.08000000000000002,kWh (el.)/H2-G, "CONV,LOHC-CON,EL,,",CONV,LOHC-CON,EL,,,0.01,kWh (el.)/LOHC-L,DNV GL 2020 "CONV,LOHC-REC,EL,,",CONV,LOHC-REC,EL,,,0.028502850285028507,kWh (el.)/H2-G,Staiß et al. 2022 nach Wasserscheid "CONV,LOHC-REC,HEAT,,",CONV,LOHC-REC,HEAT,,,0.4054054054054054,kWh (heat)/H2-G,DNV GL 2020 @@ -1260,8 +1263,10 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "EFF,DESAL,,,",EFF,DESAL,,,,1.0,various (output per main input), "EFF,DRI,,,",EFF,DRI,,,,0.3575989782886334,kg DRI (s)/kwhh2,Agora Industry Transformation 2021 "EFF,EFUELSYN,,,",EFF,EFUELSYN,,,,0.73,various (output per main input),Frontier Economics 2021 +"EFF,EL-STR,,,",EFF,EL-STR,,,,0.9,various (output per main input), "EFF,H2-LIQ,,,",EFF,H2-LIQ,,,,1.0,various (output per main input), "EFF,H2-RGAS,,,",EFF,H2-RGAS,,,,0.9965465465465465,various (output per main input),DNV GL 2020 +"EFF,H2-STR,,,",EFF,H2-STR,,,,0.99,various (output per main input), "EFF,LOHC-REC,,,",EFF,LOHC-REC,,,,0.9,various (output per main input),DNV GL 2020 "EFF,NH3-REC,,,",EFF,NH3-REC,,,,0.7466101694915254,various (output per main input),NGN; Equinor 2018 "EFF,NH3SYN,,,",EFF,NH3SYN,,,,0.819,various (output per main input),Frotier Economics 2021 @@ -1580,6 +1585,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,DESAL,,,",LIFETIME,DESAL,,,,20.0,years,PTX Atlas "LIFETIME,DRI,,,",LIFETIME,DRI,,,,15.0,years,Agora Industry Transformation 2021 "LIFETIME,EFUELSYN,,,",LIFETIME,EFUELSYN,,,,30.0,years,Öko-Institut 2020 +"LIFETIME,EL-STR,,,",LIFETIME,EL-STR,,,,20.0,years, "LIFETIME,EL-TRANS,,,",LIFETIME,EL-TRANS,,,,20.0,years,DUMMY "LIFETIME,H2-COMP,,,",LIFETIME,H2-COMP,,,,20.0,years,DNV GL 2020 "LIFETIME,H2-LIQ,,,",LIFETIME,H2-LIQ,,,,30.0,years,IEA 2015 @@ -1590,6 +1596,7 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,H2-RGAS,,,",LIFETIME,H2-RGAS,,,,30.0,years, "LIFETIME,H2-S,,,",LIFETIME,H2-S,,,,30.0,years,UNSW Sydney 2021 "LIFETIME,H2-SB,,,",LIFETIME,H2-SB,,,,30.0,years,UNSW Sydney 2021 +"LIFETIME,H2-STR,,,",LIFETIME,H2-STR,,,,30.0,years, "LIFETIME,LOHC-CON,,,",LIFETIME,LOHC-CON,,,,20.0,years,DNV GL 2020 "LIFETIME,LOHC-REC,,,",LIFETIME,LOHC-REC,,,,30.0,years,IEA 2019 "LIFETIME,LOHC-S,,,",LIFETIME,LOHC-S,,,,30.0,years,UNSW Sydney 2021 @@ -1608,393 +1615,394 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "LIFETIME,WIND-OFF,,,",LIFETIME,WIND-OFF,,,,20.0,years, "LIFETIME,WIND-ON,,,",LIFETIME,WIND-ON,,,,20.0,years, "LOSS-T,CH3OH-S,,,",LOSS-T,CH3OH-S,,,,3.0509883673175365e-06,fraction/km,calc_shipping -"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,4.799616030717543e-07,fraction/km,calc_shipping +"LOSS-T,CH3OH-SB,,,",LOSS-T,CH3OH-SB,,,,2.3998080153587714e-07,fraction/km,calc_shipping "LOSS-T,CH4-P-L,,,",LOSS-T,CH4-P-L,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-LR,,,",LOSS-T,CH4-P-LR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-S,,,",LOSS-T,CH4-P-S,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-P-SR,,,",LOSS-T,CH4-P-SR,,,,5.666666666666667e-06,fraction/km, "LOSS-T,CH4-S,,,",LOSS-T,CH4-S,,,,3.3002590965851543e-06,fraction/km,calc_shipping -"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping +"LOSS-T,CH4-SB,,,",LOSS-T,CH4-SB,,,,1.1537538535378707e-06,fraction/km,calc_shipping "LOSS-T,H2-P-L,,,",LOSS-T,H2-P-L,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-LR,,,",LOSS-T,H2-P-LR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-S,,,",LOSS-T,H2-P-S,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-P-SR,,,",LOSS-T,H2-P-SR,,,,1.6866666666666666e-05,fraction/km, "LOSS-T,H2-S,,,",LOSS-T,H2-S,,,,9.251193689684598e-06,fraction/km,calc_shipping -"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,4.615015414151483e-06,fraction/km,calc_shipping +"LOSS-T,H2-SB,,,",LOSS-T,H2-SB,,,,2.3075077070757413e-06,fraction/km,calc_shipping "LOSS-T,LOHC-S,,,",LOSS-T,LOHC-S,,,,1.1535367546997468e-05,fraction/km,calc_shipping "LOSS-T,NH3-S,,,",LOSS-T,NH3-S,,,,5.343656103416341e-06,fraction/km,calc_shipping -"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,9.230030828302966e-07,fraction/km,calc_shipping -"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,10.330718045117374,USD2021/kW, -"OPEX-F,ATR,,,",OPEX-F,ATR,,,,48.82979031016775,USD2021/kW,Oni et al. 2022 -"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,23.600659265954345,USD2021/kW,Öko-Institut 2020 -"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,8.79987365126074,USD2021/kW,Hank et al. 2020 -"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,19.472335306337374,USD2021/kW,Öko-Institut 2020 -"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.03569005883087743,USD2021/ kg CO2 (g)*a,average low and high -"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,9.466910497237568e-05,USD2021/kW, -"OPEX-F,DRI,,,",OPEX-F,DRI,,,,123.7688535771915,USD2021/kg DRI (s)/a*h,Agora Industry Transformation 2021 -"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,23.600659265954345,USD2021/kW,Öko-Institut 2020 -"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,5.779617533513468,USD2021/kW,DNV GL 2020 -"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,58.294484220432686,USD2021/kW,IEA 2019 -"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,7.9535567883452885,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,8.039169338342527,USD2021/kW,DNV GL 2020 -"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,14.916754450335576,USD2021/kW,DNV GL 2021 -"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,12.342104587697584,USD2021/kW,NGN; Equinor 2018 -"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,65.83599054929876,USD2021/kW,Fasihi et al. 2021 -"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,14.626799511718794,USD2021/kW, -"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,18.741858237637476,USD2021/kW, -"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,21.174868640014175,USD2021/kW, -"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,18.348353596621916,USD2021/kW, -"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,20.86294422945306,USD2021/kW, -"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,12.14105782645572,USD2021/kW, -"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,11.72861491765609,USD2021/kW, -"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,16.747941428589115,USD2021/kW, -"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,18.20198906551247,USD2021/kW, -"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,22.391373841202526,USD2021/kW, -"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,12.548958978727946,USD2021/kW, -"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,17.604533848360795,USD2021/kW, -"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,19.533666356754154,USD2021/kW, -"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,34.65240259479714,USD2021/kW, -"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,20.035144832194714,USD2021/kW, -"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,17.799953158567035,USD2021/kW, -"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,23.077607544436976,USD2021/kW, -"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,21.314034915495284,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,19.317718687904147,USD2021/kW, -"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,19.317718687904147,USD2021/kW, -"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,48.82979031016775,USD2021/kW,combined values -"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,21.61437642405693,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,23.361213072398655,USD2021/kW, -"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,24.230145358961764,USD2021/kW, -"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,17.506038349781416,USD2021/kW, -"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,24.118743783761367,USD2021/kW, -"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,15.355817772386457,USD2021/kW, -"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,21.97630345627591,USD2021/kW, -"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,21.439501687051795,USD2021/kW, -"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,17.659025921958783,USD2021/kW, -"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,29.426809294598293,USD2021/kW, -"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,13.301361375272824,USD2021/kW, -"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,21.185778622744984,USD2021/kW, -"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,20.301812769911546,USD2021/kW, -"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,18.804679726567493,USD2021/kW, -"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,23.6440016863689,USD2021/kW, -"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,26.662451446635334,USD2021/kW, -"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,21.87060004701784,USD2021/kW, -"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,21.815220162043907,USD2021/kW, -"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,22.327346505339474,USD2021/kW, -"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,24.91934169195128,USD2021/kW, -"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,20.643719505124583,USD2021/kW, -"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,28.32907531127745,USD2021/kW, -"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,21.401979804840973,USD2021/kW, -"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,29.042045392559995,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,23.566877518922464,USD2021/kW, -"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,23.566877518922464,USD2021/kW, -"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,45.743745633586165,USD2021/kW, -"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,90.45323192814969,USD2021/kW, -"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,72.47023027075066,USD2021/kW, -"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,108.54387831377963,USD2021/kW, -"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,30.668553782766047,USD2021/kW, -"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,30.85523193622636,USD2021/kW, -"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,43.344,USD2021/kW, -"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,42.215930989668394,USD2021/kW, -"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,31.243283515972124,USD2021/kW, -"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,24.694852872035963,USD2021/kW, -"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,39.240541907391524,USD2021/kW, -"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,33.33538454648483,USD2021/kW, -"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,43.2826632951559,USD2021/kW, -"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,41.20253529945525,USD2021/kW, -"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,50.45643804955944,USD2021/kW, -"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,40.0024614557818,USD2021/kW, -"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,36.847935909117744,USD2021/kW, -"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,60.0036921836727,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,46.669538365078765,USD2021/kW, -"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,46.669538365078765,USD2021/kW, -"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.00914641464146415,USD2021/kWh,George et al. (2022) -"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00010849036835729676,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.00033042876189725266,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.26656892307692304,USD2021/kg DRI (s),Agora Industry Transformation 2021 -"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0019557894682818507,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.015378717307752301,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00042087134757005104,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.00914641464146415,USD2021/kWh,combined values -"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,4.502883911369424e-05,USD2021/kWh,UNSW Sydney 2021 -"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.0848168982211098e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,2.765143705545648e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.3181724466547807e-06,USD2021/(kWh*km), -"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,8.624381235013173e-07,USD2021/(kWh*km), -"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.541556382391352e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.262896862987803e-07,USD2021/(kg*km),calc_shipping -"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,8.87389828652099e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.0424794125214817e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.521239706260741e-05,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,3.8030992656518527e-06,USD2021/(kWh*km),Guidehouse 2022 -"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.5043330904926455e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.3493717175603379e-06,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.2372129273508194e-07,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping -"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,4.502523709472666e-08,USD2021/(kWh*km),calc_shipping +"LOSS-T,NH3-SB,,,",LOSS-T,NH3-SB,,,,4.615015414151483e-07,fraction/km,calc_shipping +"OPEX-F,AEL-EL,,,",OPEX-F,AEL-EL,,,,17.247852273014015,USD2023/kW, +"OPEX-F,ATR,,,",OPEX-F,ATR,,,,43.73972497874261,USD2023/kW,Oni et al. 2022 +"OPEX-F,CH3OHSYN,,,",OPEX-F,CH3OHSYN,,,,27.235160792911355,USD2023/kW,Öko-Institut 2020 +"OPEX-F,CH4-COMP,,,",OPEX-F,CH4-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,CH4-LIQ,,,",OPEX-F,CH4-LIQ,,,,10.155054193554893,USD2023/kW,Hank et al. 2020 +"OPEX-F,CH4SYN,,,",OPEX-F,CH4SYN,,,,22.47107494351338,USD2023/kW,Öko-Institut 2020 +"OPEX-F,DAC,,,",OPEX-F,DAC,,,,0.041186327890832555,USD2023/ kg CO2 (g)*a,average low and high +"OPEX-F,DESAL,,,",OPEX-F,DESAL,,,,0.00010924814713812152,USD2023/kW, +"OPEX-F,DRI,,,",OPEX-F,DRI,,,,158.6991744756433,USD2023/kg DRI (s)/a*h,Agora Industry Transformation 2021 +"OPEX-F,EFUELSYN,,,",OPEX-F,EFUELSYN,,,,27.235160792911355,USD2023/kW,Öko-Institut 2020 +"OPEX-F,H2-COMP,,,",OPEX-F,H2-COMP,,,,6.6696786336745415,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-LIQ,,,",OPEX-F,H2-LIQ,,,,67.27183479037932,USD2023/kW,IEA 2019 +"OPEX-F,H2-RGAS,,,",OPEX-F,H2-RGAS,,,,9.178404533750463,USD2023/kW,DNV GL 2020 +"OPEX-F,H2-STR,,,",OPEX-F,H2-STR,,,,0.5209021170671373,USD2023/kW, +"OPEX-F,LOHC-CON,,,",OPEX-F,LOHC-CON,,,,9.277201416447275,USD2023/kW,DNV GL 2020 +"OPEX-F,LOHC-REC,,,",OPEX-F,LOHC-REC,,,,17.213934635687252,USD2023/kW,DNV GL 2021 +"OPEX-F,NH3-REC,,,",OPEX-F,NH3-REC,,,,14.24278869420301,USD2023/kW,NGN; Equinor 2018 +"OPEX-F,NH3SYN,,,",OPEX-F,NH3SYN,,,,75.97473309389076,USD2023/kW,Fasihi et al. 2021 +"OPEX-F,PEM-EL,,,",OPEX-F,PEM-EL,,,,21.487911136878648,USD2023/kW, +"OPEX-F,PV-FIX,,ARE,",OPEX-F,PV-FIX,,ARE,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,ARG,",OPEX-F,PV-FIX,,ARG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-BA,",OPEX-F,PV-FIX,,ARG-BA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CAT,",OPEX-F,PV-FIX,,ARG-CAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CBA,",OPEX-F,PV-FIX,,ARG-CBA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHA,",OPEX-F,PV-FIX,,ARG-CHA,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CHU,",OPEX-F,PV-FIX,,ARG-CHU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-COR,",OPEX-F,PV-FIX,,ARG-COR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRB,",OPEX-F,PV-FIX,,ARG-CRB,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-CRU,",OPEX-F,PV-FIX,,ARG-CRU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-EST,",OPEX-F,PV-FIX,,ARG-EST,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FOR,",OPEX-F,PV-FIX,,ARG-FOR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-FUE,",OPEX-F,PV-FIX,,ARG-FUE,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-JUJ,",OPEX-F,PV-FIX,,ARG-JUJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-LAR,",OPEX-F,PV-FIX,,ARG-LAR,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MEN,",OPEX-F,PV-FIX,,ARG-MEN,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-MIS,",OPEX-F,PV-FIX,,ARG-MIS,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEG,",OPEX-F,PV-FIX,,ARG-NEG,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-NEU,",OPEX-F,PV-FIX,,ARG-NEU,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-PAM,",OPEX-F,PV-FIX,,ARG-PAM,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-RIO,",OPEX-F,PV-FIX,,ARG-RIO,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAF,",OPEX-F,PV-FIX,,ARG-SAF,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAJ,",OPEX-F,PV-FIX,,ARG-SAJ,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAL,",OPEX-F,PV-FIX,,ARG-SAL,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-SAT,",OPEX-F,PV-FIX,,ARG-SAT,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,ARG-TUC,",OPEX-F,PV-FIX,,ARG-TUC,,8.555552631524693,USD2023/kW, +"OPEX-F,PV-FIX,,AUS,",OPEX-F,PV-FIX,,AUS,,8.419909694912146,USD2023/kW, +"OPEX-F,PV-FIX,,BRA,",OPEX-F,PV-FIX,,BRA,,6.79922779301557,USD2023/kW, +"OPEX-F,PV-FIX,,CHL,",OPEX-F,PV-FIX,,CHL,,6.768080155719357,USD2023/kW, +"OPEX-F,PV-FIX,,CHN,",OPEX-F,PV-FIX,,CHN,,5.899965361399057,USD2023/kW, +"OPEX-F,PV-FIX,,COL,",OPEX-F,PV-FIX,,COL,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,CRI,",OPEX-F,PV-FIX,,CRI,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,DNK,",OPEX-F,PV-FIX,,DNK,,10.334987007382619,USD2023/kW, +"OPEX-F,PV-FIX,,DZA,",OPEX-F,PV-FIX,,DZA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,EGY,",OPEX-F,PV-FIX,,EGY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,ESP,",OPEX-F,PV-FIX,,ESP,,6.928842154667558,USD2023/kW, +"OPEX-F,PV-FIX,,IDN,",OPEX-F,PV-FIX,,IDN,,8.528424044202183,USD2023/kW, +"OPEX-F,PV-FIX,,IND,",OPEX-F,PV-FIX,,IND,,5.126298241460831,USD2023/kW, +"OPEX-F,PV-FIX,,JOR,",OPEX-F,PV-FIX,,JOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KAZ,",OPEX-F,PV-FIX,,KAZ,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,KEN,",OPEX-F,PV-FIX,,KEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR,",OPEX-F,PV-FIX,,MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-BEN,",OPEX-F,PV-FIX,,MAR-BEN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-CAS,",OPEX-F,PV-FIX,,MAR-CAS,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DAK,",OPEX-F,PV-FIX,,MAR-DAK,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-DRA,",OPEX-F,PV-FIX,,MAR-DRA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-FES,",OPEX-F,PV-FIX,,MAR-FES,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-GUE,",OPEX-F,PV-FIX,,MAR-GUE,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LAA,",OPEX-F,PV-FIX,,MAR-LAA,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-LOR,",OPEX-F,PV-FIX,,MAR-LOR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-MAR,",OPEX-F,PV-FIX,,MAR-MAR,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-RAB,",OPEX-F,PV-FIX,,MAR-RAB,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-SOU,",OPEX-F,PV-FIX,,MAR-SOU,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MAR-TAN,",OPEX-F,PV-FIX,,MAR-TAN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,MEX,",OPEX-F,PV-FIX,,MEX,,8.177761933996415,USD2023/kW, +"OPEX-F,PV-FIX,,MRT,",OPEX-F,PV-FIX,,MRT,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NAM,",OPEX-F,PV-FIX,,NAM,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,NOR,",OPEX-F,PV-FIX,,NOR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,PER,",OPEX-F,PV-FIX,,PER,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,PRT,",OPEX-F,PV-FIX,,PRT,,8.963486203855759,USD2023/kW, +"OPEX-F,PV-FIX,,RUS,",OPEX-F,PV-FIX,,RUS,,15.440185236481495,USD2023/kW, +"OPEX-F,PV-FIX,,SAU,",OPEX-F,PV-FIX,,SAU,,5.690974762766395,USD2023/kW, +"OPEX-F,PV-FIX,,SWE,",OPEX-F,PV-FIX,,SWE,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,THA,",OPEX-F,PV-FIX,,THA,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,TUN,",OPEX-F,PV-FIX,,TUN,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,UKR,",OPEX-F,PV-FIX,,UKR,,8.475224514287087,USD2023/kW, +"OPEX-F,PV-FIX,,URY,",OPEX-F,PV-FIX,,URY,,7.575155628564009,USD2023/kW, +"OPEX-F,PV-FIX,,USA,",OPEX-F,PV-FIX,,USA,,9.94011534746609,USD2023/kW, +"OPEX-F,PV-FIX,,VNM,",OPEX-F,PV-FIX,,VNM,,6.827361142831506,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF,",OPEX-F,PV-FIX,,ZAF,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-EC,",OPEX-F,PV-FIX,,ZAF-EC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-FRS,",OPEX-F,PV-FIX,,ZAF-FRS,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-GAU,",OPEX-F,PV-FIX,,ZAF-GAU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-KWA,",OPEX-F,PV-FIX,,ZAF-KWA,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-LIM,",OPEX-F,PV-FIX,,ZAF-LIM,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-MPU,",OPEX-F,PV-FIX,,ZAF-MPU,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NC,",OPEX-F,PV-FIX,,ZAF-NC,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-NW,",OPEX-F,PV-FIX,,ZAF-NW,,10.100877346414293,USD2023/kW, +"OPEX-F,PV-FIX,,ZAF-WC,",OPEX-F,PV-FIX,,ZAF-WC,,10.100877346414293,USD2023/kW, +"OPEX-F,REGASATR,,,",OPEX-F,REGASATR,,,,43.73972497874261,USD2023/kW,combined values +"OPEX-F,RES-HYBR,,ARE,",OPEX-F,RES-HYBR,,ARE,,24.942990393361693,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG,",OPEX-F,RES-HYBR,,ARG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-BA,",OPEX-F,RES-HYBR,,ARG-BA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CAT,",OPEX-F,RES-HYBR,,ARG-CAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CBA,",OPEX-F,RES-HYBR,,ARG-CBA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHA,",OPEX-F,RES-HYBR,,ARG-CHA,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CHU,",OPEX-F,RES-HYBR,,ARG-CHU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-COR,",OPEX-F,RES-HYBR,,ARG-COR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRB,",OPEX-F,RES-HYBR,,ARG-CRB,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-CRU,",OPEX-F,RES-HYBR,,ARG-CRU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-EST,",OPEX-F,RES-HYBR,,ARG-EST,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FOR,",OPEX-F,RES-HYBR,,ARG-FOR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-FUE,",OPEX-F,RES-HYBR,,ARG-FUE,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-JUJ,",OPEX-F,RES-HYBR,,ARG-JUJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-LAR,",OPEX-F,RES-HYBR,,ARG-LAR,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MEN,",OPEX-F,RES-HYBR,,ARG-MEN,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-MIS,",OPEX-F,RES-HYBR,,ARG-MIS,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEG,",OPEX-F,RES-HYBR,,ARG-NEG,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-NEU,",OPEX-F,RES-HYBR,,ARG-NEU,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-PAM,",OPEX-F,RES-HYBR,,ARG-PAM,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-RIO,",OPEX-F,RES-HYBR,,ARG-RIO,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAF,",OPEX-F,RES-HYBR,,ARG-SAF,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAJ,",OPEX-F,RES-HYBR,,ARG-SAJ,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAL,",OPEX-F,RES-HYBR,,ARG-SAL,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-SAT,",OPEX-F,RES-HYBR,,ARG-SAT,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,ARG-TUC,",OPEX-F,RES-HYBR,,ARG-TUC,,26.958839885548045,USD2023/kW, +"OPEX-F,RES-HYBR,,AUS,",OPEX-F,RES-HYBR,,AUS,,27.961587744241875,USD2023/kW, +"OPEX-F,RES-HYBR,,BRA,",OPEX-F,RES-HYBR,,BRA,,20.201968255647753,USD2023/kW, +"OPEX-F,RES-HYBR,,CHL,",OPEX-F,RES-HYBR,,CHL,,27.833030326460616,USD2023/kW, +"OPEX-F,RES-HYBR,,CHN,",OPEX-F,RES-HYBR,,CHN,,17.72061370933397,USD2023/kW, +"OPEX-F,RES-HYBR,,CRI,",OPEX-F,RES-HYBR,,CRI,,25.360654188542398,USD2023/kW, +"OPEX-F,RES-HYBR,,DNK,",OPEX-F,RES-HYBR,,DNK,,24.741184946857768,USD2023/kW, +"OPEX-F,RES-HYBR,,DZA,",OPEX-F,RES-HYBR,,DZA,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,EGY,",OPEX-F,RES-HYBR,,EGY,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,ESP,",OPEX-F,RES-HYBR,,ESP,,20.378515913940433,USD2023/kW, +"OPEX-F,RES-HYBR,,IDN,",OPEX-F,RES-HYBR,,IDN,,33.958537925966425,USD2023/kW, +"OPEX-F,RES-HYBR,,IND,",OPEX-F,RES-HYBR,,IND,,15.349771027064838,USD2023/kW, +"OPEX-F,RES-HYBR,,JOR,",OPEX-F,RES-HYBR,,JOR,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,KAZ,",OPEX-F,RES-HYBR,,KAZ,,24.44838853064771,USD2023/kW, +"OPEX-F,RES-HYBR,,KEN,",OPEX-F,RES-HYBR,,KEN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR,",OPEX-F,RES-HYBR,,MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-BEN,",OPEX-F,RES-HYBR,,MAR-BEN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-CAS,",OPEX-F,RES-HYBR,,MAR-CAS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DAK,",OPEX-F,RES-HYBR,,MAR-DAK,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-DRA,",OPEX-F,RES-HYBR,,MAR-DRA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-FES,",OPEX-F,RES-HYBR,,MAR-FES,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-GUE,",OPEX-F,RES-HYBR,,MAR-GUE,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LAA,",OPEX-F,RES-HYBR,,MAR-LAA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-LOR,",OPEX-F,RES-HYBR,,MAR-LOR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-MAR,",OPEX-F,RES-HYBR,,MAR-MAR,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-RAB,",OPEX-F,RES-HYBR,,MAR-RAB,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-SOU,",OPEX-F,RES-HYBR,,MAR-SOU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MAR-TAN,",OPEX-F,RES-HYBR,,MAR-TAN,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,MEX,",OPEX-F,RES-HYBR,,MEX,,23.428291936477923,USD2023/kW, +"OPEX-F,RES-HYBR,,MRT,",OPEX-F,RES-HYBR,,MRT,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NAM,",OPEX-F,RES-HYBR,,NAM,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,NOR,",OPEX-F,RES-HYBR,,NOR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,PER,",OPEX-F,RES-HYBR,,PER,,21.700600404458886,USD2023/kW, +"OPEX-F,RES-HYBR,,PRT,",OPEX-F,RES-HYBR,,PRT,,27.28517794606971,USD2023/kW, +"OPEX-F,RES-HYBR,,RUS,",OPEX-F,RES-HYBR,,RUS,,30.768468969417174,USD2023/kW, +"OPEX-F,RES-HYBR,,SAU,",OPEX-F,RES-HYBR,,SAU,,25.238672454258587,USD2023/kW, +"OPEX-F,RES-HYBR,,SWE,",OPEX-F,RES-HYBR,,SWE,,25.174764066998666,USD2023/kW, +"OPEX-F,RES-HYBR,,THA,",OPEX-F,RES-HYBR,,THA,,25.76575786716175,USD2023/kW, +"OPEX-F,RES-HYBR,,TUN,",OPEX-F,RES-HYBR,,TUN,,28.756920312511777,USD2023/kW, +"OPEX-F,RES-HYBR,,UKR,",OPEX-F,RES-HYBR,,UKR,,23.822852308913767,USD2023/kW, +"OPEX-F,RES-HYBR,,URY,",OPEX-F,RES-HYBR,,URY,,32.69175290921417,USD2023/kW, +"OPEX-F,RES-HYBR,,USA,",OPEX-F,RES-HYBR,,USA,,24.69788469478648,USD2023/kW, +"OPEX-F,RES-HYBR,,VNM,",OPEX-F,RES-HYBR,,VNM,,33.514520383014236,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF,",OPEX-F,RES-HYBR,,ZAF,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-EC,",OPEX-F,RES-HYBR,,ZAF-EC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-FRS,",OPEX-F,RES-HYBR,,ZAF-FRS,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-GAU,",OPEX-F,RES-HYBR,,ZAF-GAU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-KWA,",OPEX-F,RES-HYBR,,ZAF-KWA,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-LIM,",OPEX-F,RES-HYBR,,ZAF-LIM,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-MPU,",OPEX-F,RES-HYBR,,ZAF-MPU,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NC,",OPEX-F,RES-HYBR,,ZAF-NC,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-NW,",OPEX-F,RES-HYBR,,ZAF-NW,,27.19617665683652,USD2023/kW, +"OPEX-F,RES-HYBR,,ZAF-WC,",OPEX-F,RES-HYBR,,ZAF-WC,,27.19617665683652,USD2023/kW, +"OPEX-F,SOEC-EL,,,",OPEX-F,SOEC-EL,,,,68.26071007908419,USD2023/kW, +"OPEX-F,WIND-OFF,,ARE,",OPEX-F,WIND-OFF,,ARE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG,",OPEX-F,WIND-OFF,,ARG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-BA,",OPEX-F,WIND-OFF,,ARG-BA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CAT,",OPEX-F,WIND-OFF,,ARG-CAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CBA,",OPEX-F,WIND-OFF,,ARG-CBA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHA,",OPEX-F,WIND-OFF,,ARG-CHA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CHU,",OPEX-F,WIND-OFF,,ARG-CHU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-COR,",OPEX-F,WIND-OFF,,ARG-COR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRB,",OPEX-F,WIND-OFF,,ARG-CRB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-CRU,",OPEX-F,WIND-OFF,,ARG-CRU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-EST,",OPEX-F,WIND-OFF,,ARG-EST,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FOR,",OPEX-F,WIND-OFF,,ARG-FOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-FUE,",OPEX-F,WIND-OFF,,ARG-FUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-JUJ,",OPEX-F,WIND-OFF,,ARG-JUJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-LAR,",OPEX-F,WIND-OFF,,ARG-LAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MEN,",OPEX-F,WIND-OFF,,ARG-MEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-MIS,",OPEX-F,WIND-OFF,,ARG-MIS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEG,",OPEX-F,WIND-OFF,,ARG-NEG,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-NEU,",OPEX-F,WIND-OFF,,ARG-NEU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-PAM,",OPEX-F,WIND-OFF,,ARG-PAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-RIO,",OPEX-F,WIND-OFF,,ARG-RIO,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAF,",OPEX-F,WIND-OFF,,ARG-SAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAJ,",OPEX-F,WIND-OFF,,ARG-SAJ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAL,",OPEX-F,WIND-OFF,,ARG-SAL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-SAT,",OPEX-F,WIND-OFF,,ARG-SAT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ARG-TUC,",OPEX-F,WIND-OFF,,ARG-TUC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,AUS,",OPEX-F,WIND-OFF,,AUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,BRA,",OPEX-F,WIND-OFF,,BRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHL,",OPEX-F,WIND-OFF,,CHL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CHN,",OPEX-F,WIND-OFF,,CHN,,69.32929617686162,USD2023/kW, +"OPEX-F,WIND-OFF,,COL,",OPEX-F,WIND-OFF,,COL,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,CRI,",OPEX-F,WIND-OFF,,CRI,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,DNK,",OPEX-F,WIND-OFF,,DNK,,60.40108372007617,USD2023/kW, +"OPEX-F,WIND-OFF,,DZA,",OPEX-F,WIND-OFF,,DZA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,EGY,",OPEX-F,WIND-OFF,,EGY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ESP,",OPEX-F,WIND-OFF,,ESP,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IDN,",OPEX-F,WIND-OFF,,IDN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,IND,",OPEX-F,WIND-OFF,,IND,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,JOR,",OPEX-F,WIND-OFF,,JOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KAZ,",OPEX-F,WIND-OFF,,KAZ,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,KEN,",OPEX-F,WIND-OFF,,KEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR,",OPEX-F,WIND-OFF,,MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-BEN,",OPEX-F,WIND-OFF,,MAR-BEN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-CAS,",OPEX-F,WIND-OFF,,MAR-CAS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DAK,",OPEX-F,WIND-OFF,,MAR-DAK,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-DRA,",OPEX-F,WIND-OFF,,MAR-DRA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-FES,",OPEX-F,WIND-OFF,,MAR-FES,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-GUE,",OPEX-F,WIND-OFF,,MAR-GUE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LAA,",OPEX-F,WIND-OFF,,MAR-LAA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-LOR,",OPEX-F,WIND-OFF,,MAR-LOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-MAR,",OPEX-F,WIND-OFF,,MAR-MAR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-RAB,",OPEX-F,WIND-OFF,,MAR-RAB,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-SOU,",OPEX-F,WIND-OFF,,MAR-SOU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MAR-TAN,",OPEX-F,WIND-OFF,,MAR-TAN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MEX,",OPEX-F,WIND-OFF,,MEX,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,MRT,",OPEX-F,WIND-OFF,,MRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NAM,",OPEX-F,WIND-OFF,,NAM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,NOR,",OPEX-F,WIND-OFF,,NOR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PER,",OPEX-F,WIND-OFF,,PER,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,PRT,",OPEX-F,WIND-OFF,,PRT,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,RUS,",OPEX-F,WIND-OFF,,RUS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SAU,",OPEX-F,WIND-OFF,,SAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,SWE,",OPEX-F,WIND-OFF,,SWE,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,THA,",OPEX-F,WIND-OFF,,THA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,TUN,",OPEX-F,WIND-OFF,,TUN,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,UKR,",OPEX-F,WIND-OFF,,UKR,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,URY,",OPEX-F,WIND-OFF,,URY,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,USA,",OPEX-F,WIND-OFF,,USA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,VNM,",OPEX-F,WIND-OFF,,VNM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF,",OPEX-F,WIND-OFF,,ZAF,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-EC,",OPEX-F,WIND-OFF,,ZAF-EC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-FRS,",OPEX-F,WIND-OFF,,ZAF-FRS,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-GAU,",OPEX-F,WIND-OFF,,ZAF-GAU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-KWA,",OPEX-F,WIND-OFF,,ZAF-KWA,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-LIM,",OPEX-F,WIND-OFF,,ZAF-LIM,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-MPU,",OPEX-F,WIND-OFF,,ZAF-MPU,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NC,",OPEX-F,WIND-OFF,,ZAF-NC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-NW,",OPEX-F,WIND-OFF,,ZAF-NW,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-OFF,,ZAF-WC,",OPEX-F,WIND-OFF,,ZAF-WC,,87.0993985943034,USD2023/kW, +"OPEX-F,WIND-ON,,ARE,",OPEX-F,WIND-ON,,ARE,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,ARG,",OPEX-F,WIND-ON,,ARG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-BA,",OPEX-F,WIND-ON,,ARG-BA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CAT,",OPEX-F,WIND-ON,,ARG-CAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CBA,",OPEX-F,WIND-ON,,ARG-CBA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHA,",OPEX-F,WIND-ON,,ARG-CHA,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CHU,",OPEX-F,WIND-ON,,ARG-CHU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-COR,",OPEX-F,WIND-ON,,ARG-COR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRB,",OPEX-F,WIND-ON,,ARG-CRB,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-CRU,",OPEX-F,WIND-ON,,ARG-CRU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-EST,",OPEX-F,WIND-ON,,ARG-EST,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FOR,",OPEX-F,WIND-ON,,ARG-FOR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-FUE,",OPEX-F,WIND-ON,,ARG-FUE,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-JUJ,",OPEX-F,WIND-ON,,ARG-JUJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-LAR,",OPEX-F,WIND-ON,,ARG-LAR,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MEN,",OPEX-F,WIND-ON,,ARG-MEN,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-MIS,",OPEX-F,WIND-ON,,ARG-MIS,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEG,",OPEX-F,WIND-ON,,ARG-NEG,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-NEU,",OPEX-F,WIND-ON,,ARG-NEU,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-PAM,",OPEX-F,WIND-ON,,ARG-PAM,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-RIO,",OPEX-F,WIND-ON,,ARG-RIO,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAF,",OPEX-F,WIND-ON,,ARG-SAF,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAJ,",OPEX-F,WIND-ON,,ARG-SAJ,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAL,",OPEX-F,WIND-ON,,ARG-SAL,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-SAT,",OPEX-F,WIND-ON,,ARG-SAT,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,ARG-TUC,",OPEX-F,WIND-ON,,ARG-TUC,,29.314584580923928,USD2023/kW, +"OPEX-F,WIND-ON,,AUS,",OPEX-F,WIND-ON,,AUS,,27.25773001195879,USD2023/kW, +"OPEX-F,WIND-ON,,BRA,",OPEX-F,WIND-ON,,BRA,,21.082358697968026,USD2023/kW, +"OPEX-F,WIND-ON,,CHL,",OPEX-F,WIND-ON,,CHL,,25.735521415390224,USD2023/kW, +"OPEX-F,WIND-ON,,CHN,",OPEX-F,WIND-ON,,CHN,,22.093158089767606,USD2023/kW, +"OPEX-F,WIND-ON,,COL,",OPEX-F,WIND-ON,,COL,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,CRI,",OPEX-F,WIND-ON,,CRI,,34.013820199676665,USD2023/kW, +"OPEX-F,WIND-ON,,DNK,",OPEX-F,WIND-ON,,DNK,,42.70096590403108,USD2023/kW, +"OPEX-F,WIND-ON,,DZA,",OPEX-F,WIND-ON,,DZA,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,EGY,",OPEX-F,WIND-ON,,EGY,,29.403925946112707,USD2023/kW, +"OPEX-F,WIND-ON,,ESP,",OPEX-F,WIND-ON,,ESP,,23.21893941793122,USD2023/kW, +"OPEX-F,WIND-ON,,IDN,",OPEX-F,WIND-ON,,IDN,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,IND,",OPEX-F,WIND-ON,,IND,,22.476564755622615,USD2023/kW, +"OPEX-F,WIND-ON,,JOR,",OPEX-F,WIND-ON,,JOR,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,KAZ,",OPEX-F,WIND-ON,,KAZ,,33.05229878060453,USD2023/kW, +"OPEX-F,WIND-ON,,KEN,",OPEX-F,WIND-ON,,KEN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,MAR,",OPEX-F,WIND-ON,,MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-BEN,",OPEX-F,WIND-ON,,MAR-BEN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-CAS,",OPEX-F,WIND-ON,,MAR-CAS,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DAK,",OPEX-F,WIND-ON,,MAR-DAK,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-DRA,",OPEX-F,WIND-ON,,MAR-DRA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-FES,",OPEX-F,WIND-ON,,MAR-FES,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-GUE,",OPEX-F,WIND-ON,,MAR-GUE,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LAA,",OPEX-F,WIND-ON,,MAR-LAA,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-LOR,",OPEX-F,WIND-ON,,MAR-LOR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-MAR,",OPEX-F,WIND-ON,,MAR-MAR,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-RAB,",OPEX-F,WIND-ON,,MAR-RAB,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-SOU,",OPEX-F,WIND-ON,,MAR-SOU,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MAR-TAN,",OPEX-F,WIND-ON,,MAR-TAN,,37.71507671221745,USD2023/kW, +"OPEX-F,WIND-ON,,MEX,",OPEX-F,WIND-ON,,MEX,,30.461799824054363,USD2023/kW, +"OPEX-F,WIND-ON,,MRT,",OPEX-F,WIND-ON,,MRT,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NAM,",OPEX-F,WIND-ON,,NAM,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,NOR,",OPEX-F,WIND-ON,,NOR,,33.026858526391585,USD2023/kW, +"OPEX-F,WIND-ON,,PER,",OPEX-F,WIND-ON,,PER,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,PRT,",OPEX-F,WIND-ON,,PRT,,32.57153807106847,USD2023/kW, +"OPEX-F,WIND-ON,,RUS,",OPEX-F,WIND-ON,,RUS,,32.78567690377432,USD2023/kW, +"OPEX-F,WIND-ON,,SAU,",OPEX-F,WIND-ON,,SAU,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,SWE,",OPEX-F,WIND-ON,,SWE,,24.779208237338064,USD2023/kW, +"OPEX-F,WIND-ON,,THA,",OPEX-F,WIND-ON,,THA,,34.354359035598044,USD2023/kW, +"OPEX-F,WIND-ON,,TUN,",OPEX-F,WIND-ON,,TUN,,33.753408148677956,USD2023/kW, +"OPEX-F,WIND-ON,,UKR,",OPEX-F,WIND-ON,,UKR,,26.470284033131176,USD2023/kW, +"OPEX-F,WIND-ON,,URY,",OPEX-F,WIND-ON,,URY,,26.14136358102358,USD2023/kW, +"OPEX-F,WIND-ON,,USA,",OPEX-F,WIND-ON,,USA,,24.42685070064059,USD2023/kW, +"OPEX-F,WIND-ON,,VNM,",OPEX-F,WIND-ON,,VNM,,34.50079073504424,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF,",OPEX-F,WIND-ON,,ZAF,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-EC,",OPEX-F,WIND-ON,,ZAF-EC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-FRS,",OPEX-F,WIND-ON,,ZAF-FRS,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-GAU,",OPEX-F,WIND-ON,,ZAF-GAU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-KWA,",OPEX-F,WIND-ON,,ZAF-KWA,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-LIM,",OPEX-F,WIND-ON,,ZAF-LIM,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-MPU,",OPEX-F,WIND-ON,,ZAF-MPU,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NC,",OPEX-F,WIND-ON,,ZAF-NC,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-NW,",OPEX-F,WIND-ON,,ZAF-NW,,38.70063616676639,USD2023/kW, +"OPEX-F,WIND-ON,,ZAF-WC,",OPEX-F,WIND-ON,,ZAF-WC,,38.70063616676639,USD2023/kW, +"OPEX-O,ATR,,,",OPEX-O,ATR,,,,0.010554962496249628,USD2023/kWh,George et al. (2022) +"OPEX-O,CH3OH-S,,,",OPEX-O,CH3OH-S,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH3OH-SB,,,",OPEX-O,CH3OH-SB,,,,0.00012519788508432044,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-S,,,",OPEX-O,CH4-S,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,CH4-SB,,,",OPEX-O,CH4-SB,,,,0.0003813147912294295,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,DRI,,,",OPEX-O,DRI,,,,0.30762053723076915,USD2023/kg DRI (s),Agora Industry Transformation 2021 +"OPEX-O,H2-S,,,",OPEX-O,H2-S,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,H2-SB,,,",OPEX-O,H2-SB,,,,0.0022569810463972553,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-S,,,",OPEX-O,LOHC-S,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,LOHC-SB,,,",OPEX-O,LOHC-SB,,,,0.017747039773146154,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-S,,,",OPEX-O,NH3-S,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,NH3-SB,,,",OPEX-O,NH3-SB,,,,0.00048568553509583886,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,REGASATR,,,",OPEX-O,REGASATR,,,,0.010554962496249628,USD2023/kWh,combined values +"OPEX-O,SYN-S,,,",OPEX-O,SYN-S,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-O,SYN-SB,,,",OPEX-O,SYN-SB,,,,5.1963280337203155e-05,USD2023/kWh,UNSW Sydney 2021 +"OPEX-T,CH3OH-S,,,",OPEX-T,CH3OH-S,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH3OH-SB,,,",OPEX-T,CH3OH-SB,,,,1.2518787005471605e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-P-L,,,",OPEX-T,CH4-P-L,,,,3.1909758361996775e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-LR,,,",OPEX-T,CH4-P-LR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-P-S,,,",OPEX-T,CH4-P-S,,,,3.8291710034396165e-06,USD2023/(kWh*km), +"OPEX-T,CH4-P-SR,,,",OPEX-T,CH4-P-SR,,,,9.9525359452052e-07,USD2023/(kWh*km), +"OPEX-T,CH4-S,,,",OPEX-T,CH4-S,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,CH4-SB,,,",OPEX-T,CH4-SB,,,,2.93295606527962e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,DRI-SB,,,",OPEX-T,DRI-SB,,,,3.7653829798879246e-07,USD2023/(kg*km),calc_shipping +"OPEX-T,H2-P-L,,,",OPEX-T,H2-P-L,,,,1.0240478622645222e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-LR,,,",OPEX-T,H2-P-LR,,,,3.5110212420497896e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-S,,,",OPEX-T,H2-P-S,,,,1.755510621024895e-05,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-P-SR,,,",OPEX-T,H2-P-SR,,,,4.3887765525622375e-06,USD2023/(kWh*km),Guidehouse 2022 +"OPEX-T,H2-S,,,",OPEX-T,H2-S,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,H2-SB,,,",OPEX-T,H2-SB,,,,1.7360003864285128e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-S,,,",OPEX-T,LOHC-S,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,LOHC-SB,,,",OPEX-T,LOHC-SB,,,,1.5571749620646298e-06,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-S,,,",OPEX-T,NH3-S,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,NH3-SB,,,",OPEX-T,NH3-SB,,,,3.7357437181628454e-07,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-S,,,",OPEX-T,SYN-S,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping +"OPEX-T,SYN-SB,,,",OPEX-T,SYN-SB,,,,5.195912360731456e-08,USD2023/(kWh*km),calc_shipping "SEASHARE,,,ARE,CHN",SEASHARE,,,ARE,CHN,0.111111111111111,,Research Susanne Krieger "SEASHARE,,,ARE,IND",SEASHARE,,,ARE,IND,0.65,,Research Susanne Krieger "SEASHARE,,,CHN,JPN",SEASHARE,,,CHN,JPN,0.285714285714286,,Research Susanne Krieger @@ -2049,88 +2057,88 @@ key,parameter_code,process_code,flow_code,source_region_code,target_country_code "SEASHARE,,,TUN,NLD",SEASHARE,,,TUN,NLD,0.28,,Research Susanne Krieger "SEASHARE,,,VNM,JPN",SEASHARE,,,VNM,JPN,0.225,,Research Susanne Krieger "SEASHARE,,,VNM,KOR",SEASHARE,,,VNM,KOR,0.16,,Research Susanne Krieger -"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.002794053445365254,USD2021 / kwh bunker fuel (l), -"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.03857766027624309,USD2021 / kg CO2 (g), -"SPECCOST,,EL,,",SPECCOST,,EL,,,0.07,USD2021 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" -"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001190463995027624,USD2021 / kg H2O (l), -"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.05,USD2021 / kWh (heat), -"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01,USD2021 / kg N2 (g), -"WACC,,,ARE,",WACC,,,ARE,,0.05567321155185206,fraction, -"WACC,,,ARG,",WACC,,,ARG,,0.15031035355923136,fraction, -"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.15031035355923136,fraction, -"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.15031035355923136,fraction, -"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.15031035355923136,fraction, -"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.15031035355923136,fraction, -"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.15031035355923136,fraction, -"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.15031035355923136,fraction, -"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.15031035355923136,fraction, -"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.15031035355923136,fraction, -"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.15031035355923136,fraction, -"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.15031035355923136,fraction, -"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.15031035355923136,fraction, -"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.15031035355923136,fraction, -"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.15031035355923136,fraction, -"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.15031035355923136,fraction, -"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.15031035355923136,fraction, -"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.15031035355923136,fraction, -"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.15031035355923136,fraction, -"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.15031035355923136,fraction, -"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.15031035355923136,fraction, -"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.15031035355923136,fraction, -"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.15031035355923136,fraction, -"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.15031035355923136,fraction, -"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.15031035355923136,fraction, -"WACC,,,AUS,",WACC,,,AUS,,0.0503,fraction, -"WACC,,,BRA,",WACC,,,BRA,,0.08283235357757698,fraction, -"WACC,,,CHL,",WACC,,,CHL,,0.05567321155185206,fraction, -"WACC,,,CHN,",WACC,,,CHN,,0.05567321155185206,fraction, -"WACC,,,COL,",WACC,,,COL,,0.07091359340801424,fraction, -"WACC,,,CRI,",WACC,,,CRI,,0.10395003232720652,fraction, -"WACC,,,DNK,",WACC,,,DNK,,0.0503,fraction, -"WACC,,,DZA,",WACC,,,DZA,,0.092,fraction, -"WACC,,,EGY,",WACC,,,EGY,,0.11336853373134342,fraction, -"WACC,,,ESP,",WACC,,,ESP,,0.06427478272555945,fraction, -"WACC,,,IDN,",WACC,,,IDN,,0.07091359340801424,fraction, -"WACC,,,IND,",WACC,,,IND,,0.07237045402218821,fraction, -"WACC,,,JOR,",WACC,,,JOR,,0.09904968298862138,fraction, -"WACC,,,KAZ,",WACC,,,KAZ,,0.07340148515490577,fraction, -"WACC,,,KEN,",WACC,,,KEN,,0.1098938008478137,fraction, -"WACC,,,MAR,",WACC,,,MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.07731973992583685,fraction, -"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.07731973992583685,fraction, -"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.07731973992583685,fraction, -"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.07731973992583685,fraction, -"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.07731973992583685,fraction, -"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.07731973992583685,fraction, -"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.07731973992583685,fraction, -"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.07731973992583685,fraction, -"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.07731973992583685,fraction, -"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.07731973992583685,fraction, -"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.07731973992583685,fraction, -"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.07731973992583685,fraction, -"WACC,,,MEX,",WACC,,,MEX,,0.06427478272555945,fraction, -"WACC,,,MRT,",WACC,,,MRT,,0.092,fraction, -"WACC,,,NAM,",WACC,,,NAM,,0.08399305641423424,fraction, -"WACC,,,NOR,",WACC,,,NOR,,0.0503,fraction, -"WACC,,,PER,",WACC,,,PER,,0.06427478272555945,fraction, -"WACC,,,PRT,",WACC,,,PRT,,0.07340148515490577,fraction, -"WACC,,,RUS,",WACC,,,RUS,,0.07517054903422891,fraction, -"WACC,,,SAU,",WACC,,,SAU,,0.05567321155185206,fraction, -"WACC,,,SWE,",WACC,,,SWE,,0.0503,fraction, -"WACC,,,THA,",WACC,,,THA,,0.06427478272555945,fraction, -"WACC,,,TUN,",WACC,,,TUN,,0.11482300617243665,fraction, -"WACC,,,UKR,",WACC,,,UKR,,0.1266281397634636,fraction, -"WACC,,,URY,",WACC,,,URY,,0.07731973992583685,fraction, -"WACC,,,USA,",WACC,,,USA,,0.0503,fraction, -"WACC,,,VNM,",WACC,,,VNM,,0.08928020743979946,fraction, -"WACC,,,ZAF,",WACC,,,ZAF,,0.07806662926826131,fraction, -"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.07806662926826131,fraction, -"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.07806662926826131,fraction, -"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.07806662926826131,fraction, -"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.07806662926826131,fraction, -"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.07806662926826131,fraction, -"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.07806662926826131,fraction, -"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.07806662926826131,fraction, -"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.07806662926826131,fraction, -"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.07806662926826131,fraction, +"SPECCOST,,BFUEL-L,,",SPECCOST,,BFUEL-L,,,0.003224337675951503,USD2023 / kwh bunker fuel (l), +"SPECCOST,,CO2-G,,",SPECCOST,,CO2-G,,,0.044518619958784526,USD2023 / kg CO2 (g), +"SPECCOST,,EL,,",SPECCOST,,EL,,,0.08078,USD2023 / kWh (el.),"dummy mh! Auf Null gesetzt bis bug in Rechner behoben ist. Korrekter Wert ist 0,08" +"SPECCOST,,H2O-L,,",SPECCOST,,H2O-L,,,0.001373795450261878,USD2023 / kg H2O (l), +"SPECCOST,,HEAT,,",SPECCOST,,HEAT,,,0.0577,USD2023 / kWh (heat), +"SPECCOST,,N2-G,,",SPECCOST,,N2-G,,,0.01154,USD2023 / kg N2 (g), +"WACC,,,ARE,",WACC,,,ARE,,0.0532,fraction, +"WACC,,,ARG,",WACC,,,ARG,,0.22150197507911562,fraction, +"WACC,,,ARG-BA,",WACC,,,ARG-BA,,0.22150197507911562,fraction, +"WACC,,,ARG-CAT,",WACC,,,ARG-CAT,,0.22150197507911562,fraction, +"WACC,,,ARG-CBA,",WACC,,,ARG-CBA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHA,",WACC,,,ARG-CHA,,0.22150197507911562,fraction, +"WACC,,,ARG-CHU,",WACC,,,ARG-CHU,,0.22150197507911562,fraction, +"WACC,,,ARG-COR,",WACC,,,ARG-COR,,0.22150197507911562,fraction, +"WACC,,,ARG-CRB,",WACC,,,ARG-CRB,,0.22150197507911562,fraction, +"WACC,,,ARG-CRU,",WACC,,,ARG-CRU,,0.22150197507911562,fraction, +"WACC,,,ARG-EST,",WACC,,,ARG-EST,,0.22150197507911562,fraction, +"WACC,,,ARG-FOR,",WACC,,,ARG-FOR,,0.22150197507911562,fraction, +"WACC,,,ARG-FUE,",WACC,,,ARG-FUE,,0.22150197507911562,fraction, +"WACC,,,ARG-JUJ,",WACC,,,ARG-JUJ,,0.22150197507911562,fraction, +"WACC,,,ARG-LAR,",WACC,,,ARG-LAR,,0.22150197507911562,fraction, +"WACC,,,ARG-MEN,",WACC,,,ARG-MEN,,0.22150197507911562,fraction, +"WACC,,,ARG-MIS,",WACC,,,ARG-MIS,,0.22150197507911562,fraction, +"WACC,,,ARG-NEG,",WACC,,,ARG-NEG,,0.22150197507911562,fraction, +"WACC,,,ARG-NEU,",WACC,,,ARG-NEU,,0.22150197507911562,fraction, +"WACC,,,ARG-PAM,",WACC,,,ARG-PAM,,0.22150197507911562,fraction, +"WACC,,,ARG-RIO,",WACC,,,ARG-RIO,,0.22150197507911562,fraction, +"WACC,,,ARG-SAF,",WACC,,,ARG-SAF,,0.22150197507911562,fraction, +"WACC,,,ARG-SAJ,",WACC,,,ARG-SAJ,,0.22150197507911562,fraction, +"WACC,,,ARG-SAL,",WACC,,,ARG-SAL,,0.22150197507911562,fraction, +"WACC,,,ARG-SAT,",WACC,,,ARG-SAT,,0.22150197507911562,fraction, +"WACC,,,ARG-TUC,",WACC,,,ARG-TUC,,0.22150197507911562,fraction, +"WACC,,,AUS,",WACC,,,AUS,,0.046,fraction, +"WACC,,,BRA,",WACC,,,BRA,,0.0900044129483385,fraction, +"WACC,,,CHL,",WACC,,,CHL,,0.0583762411417202,fraction, +"WACC,,,CHN,",WACC,,,CHN,,0.07157149023429601,fraction, +"WACC,,,COL,",WACC,,,COL,,0.07384654256887045,fraction, +"WACC,,,CRI,",WACC,,,CRI,,0.11183472718442829,fraction, +"WACC,,,DNK,",WACC,,,DNK,,0.046,fraction, +"WACC,,,DZA,",WACC,,,DZA,,0.1455483562521903,fraction, +"WACC,,,EGY,",WACC,,,EGY,,0.15566724789468733,fraction, +"WACC,,,ESP,",WACC,,,ESP,,0.0694,fraction, +"WACC,,,IDN,",WACC,,,IDN,,0.07384654256887045,fraction, +"WACC,,,IND,",WACC,,,IND,,0.07814384852085662,fraction, +"WACC,,,JOR,",WACC,,,JOR,,0.11183472718442829,fraction, +"WACC,,,KAZ,",WACC,,,KAZ,,0.07384654256887045,fraction, +"WACC,,,KEN,",WACC,,,KEN,,0.1410564076579343,fraction, +"WACC,,,MAR,",WACC,,,MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-BEN,",WACC,,,MAR-BEN,,0.08261304671092226,fraction, +"WACC,,,MAR-CAS,",WACC,,,MAR-CAS,,0.08261304671092226,fraction, +"WACC,,,MAR-DAK,",WACC,,,MAR-DAK,,0.08261304671092226,fraction, +"WACC,,,MAR-DRA,",WACC,,,MAR-DRA,,0.08261304671092226,fraction, +"WACC,,,MAR-FES,",WACC,,,MAR-FES,,0.08261304671092226,fraction, +"WACC,,,MAR-GUE,",WACC,,,MAR-GUE,,0.08261304671092226,fraction, +"WACC,,,MAR-LAA,",WACC,,,MAR-LAA,,0.08261304671092226,fraction, +"WACC,,,MAR-LOR,",WACC,,,MAR-LOR,,0.08261304671092226,fraction, +"WACC,,,MAR-MAR,",WACC,,,MAR-MAR,,0.08261304671092226,fraction, +"WACC,,,MAR-RAB,",WACC,,,MAR-RAB,,0.08261304671092226,fraction, +"WACC,,,MAR-SOU,",WACC,,,MAR-SOU,,0.08261304671092226,fraction, +"WACC,,,MAR-TAN,",WACC,,,MAR-TAN,,0.08261304671092226,fraction, +"WACC,,,MEX,",WACC,,,MEX,,0.07384654256887045,fraction, +"WACC,,,MRT,",WACC,,,MRT,,0.1455483562521903,fraction, +"WACC,,,NAM,",WACC,,,NAM,,0.11183472718442829,fraction, +"WACC,,,NOR,",WACC,,,NOR,,0.046,fraction, +"WACC,,,PER,",WACC,,,PER,,0.06937734437880483,fraction, +"WACC,,,PRT,",WACC,,,PRT,,0.06353300828410362,fraction, +"WACC,,,RUS,",WACC,,,RUS,,0.18882351282468096,fraction, +"WACC,,,SAU,",WACC,,,SAU,,0.0563,fraction, +"WACC,,,SWE,",WACC,,,SWE,,0.046,fraction, +"WACC,,,THA,",WACC,,,THA,,0.0694,fraction, +"WACC,,,TUN,",WACC,,,TUN,,0.1777,fraction, +"WACC,,,UKR,",WACC,,,UKR,,0.2215,fraction, +"WACC,,,URY,",WACC,,,URY,,0.0738,fraction, +"WACC,,,USA,",WACC,,,USA,,0.046,fraction, +"WACC,,,VNM,",WACC,,,VNM,,0.09,fraction, +"WACC,,,ZAF,",WACC,,,ZAF,,0.09,fraction, +"WACC,,,ZAF-EC,",WACC,,,ZAF-EC,,0.09,fraction, +"WACC,,,ZAF-FRS,",WACC,,,ZAF-FRS,,0.09,fraction, +"WACC,,,ZAF-GAU,",WACC,,,ZAF-GAU,,0.09,fraction, +"WACC,,,ZAF-KWA,",WACC,,,ZAF-KWA,,0.09,fraction, +"WACC,,,ZAF-LIM,",WACC,,,ZAF-LIM,,0.09,fraction, +"WACC,,,ZAF-MPU,",WACC,,,ZAF-MPU,,0.09,fraction, +"WACC,,,ZAF-NC,",WACC,,,ZAF-NC,,0.09,fraction, +"WACC,,,ZAF-NW,",WACC,,,ZAF-NW,,0.09,fraction, +"WACC,,,ZAF-WC,",WACC,,,ZAF-WC,,0.09,fraction, diff --git a/tests/test_opt.py b/tests/test_opt.py index 247aa3e8..79e0abfe 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -236,7 +236,6 @@ def network_green_iron(api) -> pypsa.Network: return n, metadata -@pytest.mark.xfail def test_fix_green_iron(network_green_iron): """Test optimize input data: CAPEX of electricity storage should not be zero. @@ -335,7 +334,7 @@ def test_prepare_data_for_optimize_incl_sec_proc(): assert not opt_metadata["opt_input_data"].get("CO2") assert opt_metadata["opt_input_data"].get("H2O") # will change if data changes - assert hash_sum == "15d51a4d030cd561e7a40aa705e35aab" + assert hash_sum == "8e0a568eb9452895540e81e10061dd9f" # actually call optimizer as in PtxOpt.get_data() opt_output_data, _network = optimize( From 8b4c204a6d357a25beb979fea810f7173ccedf32 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Fri, 13 Sep 2024 11:46:46 +0200 Subject: [PATCH 13/34] change version for flh_opt --- flh_opt/__init__.py | 2 +- 1 file changed, 1 insertion(+), 1 deletion(-) diff --git a/flh_opt/__init__.py b/flh_opt/__init__.py index 140b2a80..3e9e8b5c 100644 --- a/flh_opt/__init__.py +++ b/flh_opt/__init__.py @@ -4,4 +4,4 @@ # This version string will be used to create cache hashes # of the optimization runs. When changed, all optimizations # will have to be re-calculated. -__version__ = "2024-05-14" +__version__ = "2024-09-13" From 2c6643b344d9c1d1d74a7647199c72d0d1158357 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Fri, 13 Sep 2024 12:05:06 +0200 Subject: [PATCH 14/34] fix tests --- tests/test_api_data.py | 2 +- tests/test_opt.py | 2 +- 2 files changed, 2 insertions(+), 2 deletions(-) diff --git a/tests/test_api_data.py b/tests/test_api_data.py index 5d5dc33b..363401f3 100644 --- a/tests/test_api_data.py +++ b/tests/test_api_data.py @@ -475,7 +475,7 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): }, "context": {"source_region_code": "ARG", "target_country_code": "DEU"}, "flh_opt_hash": { - "hash_md5": "c43c05538b6edb06c61f497c70b14b85", + "hash_md5": "10f4f69711354343d67b81a86ae20cf3", }, } diff --git a/tests/test_opt.py b/tests/test_opt.py index 79e0abfe..da05af6d 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -334,7 +334,7 @@ def test_prepare_data_for_optimize_incl_sec_proc(): assert not opt_metadata["opt_input_data"].get("CO2") assert opt_metadata["opt_input_data"].get("H2O") # will change if data changes - assert hash_sum == "8e0a568eb9452895540e81e10061dd9f" + assert hash_sum == "372bfe666946ac49f751d0656a670421" # actually call optimizer as in PtxOpt.get_data() opt_output_data, _network = optimize( From 2a1b424a4ab6cb2cd90799a0fe5b0de840b4f3ce Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Fri, 13 Sep 2024 14:40:15 +0200 Subject: [PATCH 15/34] fix storage cost (capacity) using CAP_F Fixes #553 --- ptxboa/api_calc.py | 23 ++++++++++++++++--- ptxboa/api_optimize.py | 7 ++++-- tests/test_api.py | 51 +++++++++++++++++++++++++++++++++++++++--- tests/test_api_data.py | 2 ++ 4 files changed, 75 insertions(+), 8 deletions(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index b0884f96..bc2043b1 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -24,6 +24,14 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: # start main chain calculation main_output_value = 1 # start with normalized value of 1 + # pre-calculate main_output_value before transport + # for correct scaling of storeages. + # storage units use capacity factor CAP_F + # per produced unit (before transport losses) + main_output_value_before_transport = main_output_value + for step_data in data["main_process_chain"]: + main_output_value_before_transport *= step_data["EFF"] + # accumulate needed electric input sum_el = main_output_value results = [] @@ -51,10 +59,19 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: if not is_transport: flh = step_data["FLH"] liefetime = step_data["LIFETIME"] - capex = step_data["CAPEX"] + capex_rel = step_data["CAPEX"] opex_f = step_data["OPEX-F"] - capacity = main_output_value / flh - capex = capacity * capex + + if "CAP_F" in step_data: + # Storage unit: capacity + # TODO: double check units (division by 8760 h)? + capacity = ( + main_output_value_before_transport * step_data["CAP_F"] / 8760 + ) + else: + capacity = main_output_value / flh + + capex = capacity * capex_rel capex_ann = annuity(wacc, liefetime, capex) opex = opex_f * capacity + opex_o * main_output_value diff --git a/ptxboa/api_optimize.py b/ptxboa/api_optimize.py index 0e8f5d1c..4e39b817 100644 --- a/ptxboa/api_optimize.py +++ b/ptxboa/api_optimize.py @@ -377,6 +377,11 @@ def _merge_data(input_data: CalculateDataType, opt_output_data: OptOutputDataTyp step["FLH"] = opt_output_data["ELY"]["FLH"] * 8760 elif step["step"] == "DERIV": step["FLH"] = opt_output_data["DERIV"]["FLH"] * 8760 + elif step["step"] == "EL_STR": + step["CAP_F"] = opt_output_data["EL_STR"]["CAP_F"] + elif step["step"] == "H2_STR": + step["CAP_F"] = opt_output_data["H2_STR"]["CAP_F"] + # secondary processes for step, flow_code in [("H2O", "H2O-L"), ("CO2", "CO2-G")]: sec_process_data = input_data["secondary_process"].get(flow_code) @@ -389,8 +394,6 @@ def _merge_data(input_data: CalculateDataType, opt_output_data: OptOutputDataTyp logger.warning(f"Solver status:{opt_output_data['model_status'][0]}") logger.warning(f"Model status:{opt_output_data['model_status'][1]}") - # TODO: Storage: "CAP_F" - def _get_hashsum(self, data, opt_input_data): src_reg = data["context"]["source_region_code"] # find res diff --git a/tests/test_api.py b/tests/test_api.py index f5589fbb..ef44d8b0 100644 --- a/tests/test_api.py +++ b/tests/test_api.py @@ -4,6 +4,7 @@ import logging import unittest from pathlib import Path +from tempfile import TemporaryDirectory import numpy as np import pytest @@ -26,10 +27,19 @@ class TestApi(unittest.TestCase): @classmethod def setUpClass(cls): """Set up code for class.""" - cls.api = PtxboaAPI(data_dir=ptxdata_dir_static) + cls.temp_dir = TemporaryDirectory() + # create cahce dir (start context) + cache_dir = cls.temp_dir.__enter__() + cls.api = PtxboaAPI(data_dir=ptxdata_dir_static, cache_dir=cache_dir) - def _test_api_call(self, settings): - res, _metadata = self.api.calculate(**settings, optimize_flh=False) + @classmethod + def tearDownClass(cls): + """Tear down code for class.""" + # cleanup cache dir + cls.temp_dir.__exit__(None, None, None) + + def _test_api_call(self, settings, optimize_flh=False): + res, _metadata = self.api.calculate(**settings, optimize_flh=optimize_flh) # test that settings are in results for k, v in settings.items(): if k in ["ship_own_fuel", "output_unit"]: # skip some @@ -344,6 +354,41 @@ def test_pmt(self): self.assertAlmostEqual(annuity(0.5, 10, 1), 0.5088237828522) self.assertAlmostEqual(annuity(1, 10, 1), 1.0009775171) + def test_issue_553_storage_cost(self): + """See https://github.com/agoenergy/ptx-boa/issues/553.""" + settings = { + "region": "United Arab Emirates", + "country": "Germany", + "chain": "Ammonia (AEL) + reconv. to H2", + "res_gen": "PV tilted", + "scenario": "2040 (medium)", + "secproc_co2": "Direct Air Capture", + "secproc_water": "Sea Water desalination", + "transport": "Ship", + "ship_own_fuel": False, + "output_unit": "USD/t", + } + res = self._test_api_call(settings, optimize_flh=False) + res_opt = self._test_api_call(settings, optimize_flh=True) + self.assertAlmostEqual( + res.at[("Electricity and H2 storage", "CAPEX"), "values"], + 896.432599, + places=4, + ) + self.assertAlmostEqual( + res.at[("Electricity and H2 storage", "OPEX"), "values"], 4.396162, places=4 + ) + self.assertAlmostEqual( + res_opt.at[("Electricity and H2 storage", "CAPEX"), "values"], + 221.907535, + places=4, + ) + self.assertAlmostEqual( + res_opt.at[("Electricity and H2 storage", "OPEX"), "values"], + 6.732894, + places=4, + ) + class TestRegression(unittest.TestCase): def test_issue_355_unique_index(self): diff --git a/tests/test_api_data.py b/tests/test_api_data.py index 363401f3..5597b7f8 100644 --- a/tests/test_api_data.py +++ b/tests/test_api_data.py @@ -392,6 +392,7 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "CONV": {}, "step": "EL_STR", "process_code": "EL-STR", + "CAP_F": 0.0, }, { "EFF": 0.715, @@ -414,6 +415,7 @@ def test_get_calculation_data_w_opt(ptxdata_dir, scenario, kwargs, request): "CONV": {}, "step": "H2_STR", "process_code": "H2-STR", + "CAP_F": 0.6816605398116187, }, { "EFF": 0.819, From de9ec90d41f1430ab0561c2979585787210d8e01 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 09:11:11 +0200 Subject: [PATCH 16/34] Revert "remove Green Iron from product selection list" This reverts commit 9f9438611a110b8c251b13097e1d8d0456d21a70. --- app/sidebar.py | 1 + 1 file changed, 1 insertion(+) diff --git a/app/sidebar.py b/app/sidebar.py index 2097951a..0c6502b9 100644 --- a/app/sidebar.py +++ b/app/sidebar.py @@ -95,6 +95,7 @@ def main_settings(api): "Product:", [ "Ammonia", + "Green Iron", "Hydrogen", "LOHC", "Methane", From 28e540956de20d2b13894511c4dc1b177f832d6b Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 09:11:26 +0200 Subject: [PATCH 17/34] Revert "add info message" This reverts commit 17a0559771bf1ee138d79bc25c42f7d95b0f18b4. --- ptxboa_streamlit.py | 6 ------ 1 file changed, 6 deletions(-) diff --git a/ptxboa_streamlit.py b/ptxboa_streamlit.py index 7777c268..cbfe114d 100644 --- a/ptxboa_streamlit.py +++ b/ptxboa_streamlit.py @@ -91,12 +91,6 @@ st.title("PtX Business Opportunity Analyser") -with st.container(): - st.warning( - "**Info:** The calculation of costs for producing Green Iron" - " is currently under revision and will be released in the coming days." - ) - with st.container(): if st.session_state["edit_input_data"]: st.info("Data editing mode **ON**") From 0e458fb2a9c7f6685270563cdc95b574ad148dba Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 13:06:40 +0200 Subject: [PATCH 18/34] add test for #564 --- .gitignore | 3 ++ tests/test_opt.py | 89 ++++++++++++++++++++++++++++++++++++++++++++--- 2 files changed, 87 insertions(+), 5 deletions(-) diff --git a/.gitignore b/.gitignore index a758d078..f893c123 100644 --- a/.gitignore +++ b/.gitignore @@ -167,3 +167,6 @@ cython_debug/ # cached optimization results: ptxboa/cache + +# tests output: +tests/out diff --git a/tests/test_opt.py b/tests/test_opt.py index da05af6d..b0c13af8 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -2,9 +2,11 @@ """Test flh optimization.""" import logging -from json import load +import os +from json import dump, load from pathlib import Path from tempfile import TemporaryDirectory +from typing import Tuple import pandas as pd import pypsa @@ -15,6 +17,7 @@ from flh_opt.api_opt import get_profiles_and_weights, optimize from ptxboa import DEFAULT_CACHE_DIR from ptxboa.api import DataHandler, PtxboaAPI +from ptxboa.utils import annuity logging.basicConfig(level=logging.INFO) @@ -217,7 +220,7 @@ def network(api) -> pypsa.Network: @pytest.fixture -def network_green_iron(api) -> pypsa.Network: +def network_green_iron(api) -> Tuple[pypsa.Network, dict, dict]: settings = { "region": "Morocco", "country": "Germany", @@ -233,7 +236,83 @@ def network_green_iron(api) -> pypsa.Network: n, metadata = api.get_flh_opt_network(**settings) assert metadata["model_status"] == ["ok", "optimal"], "Model status not optimal" - return n, metadata + return n, metadata, settings + + +@pytest.mark.xfail +def test_issue_564(network_green_iron, api): + n, metadata, settings = network_green_iron + res_opt = calc_aggregate_statistics(n, include_debugging_output=True) + res_costs = api.calculate(**settings) + res_costs_agg = ( + res_costs[0] + .pivot_table( + index="process_type", columns="cost_type", values="values", aggfunc=sum + ) + .fillna(0) + ) + + res_costs_agg["total"] = res_costs_agg.sum(axis=1) + res_costs_agg.loc["Total"] = res_costs_agg.sum(axis=0) + + # combine both sources to single df: + res_costs_agg.at["Electricity generation", "total_opt"] = ( + res_opt.at["PV tilted", "Cost (USD/MWh)"] + + res_opt.at["Wind onshore", "Cost (USD/MWh)"] + ) + + res_costs_agg.at["Derivative production", "total_opt"] = res_opt.at[ + "Derivative production", "Cost (USD/MWh)" + ] + + res_costs_agg.at["Electricity and H2 storage", "total_opt"] = ( + res_opt.at["H2 storage", "Cost (USD/MWh)"] + + res_opt.at["Electricity storage", "Cost (USD/MWh)"] + ) + + res_costs_agg.at["Electrolysis", "total_opt"] = res_opt.at[ + "Electrolyzer", "Cost (USD/MWh)" + ] + + res_costs_agg.at["Water", "total_opt"] = res_opt.at[ + "Water supply", "Cost (USD/MWh)" + ] + + res_costs_agg["diff"] = ( + res_costs_agg["total_opt"] - res_costs_agg["total"] + ).fillna(0) + + # write costs data to excel, and metadata to json: + if not os.path.exists("tests/out"): + os.makedirs("tests/out") + res_costs_agg.to_excel("tests/out/test_issue_564.xlsx") + with open("tests/out/issue_564_metadata.json", "w") as f: + dump(metadata, f) + + # extract input data: + input_data = api.get_input_data(scenario=settings["scenario"]) + input_data_dri = input_data.loc[ + input_data["process_code"] == "Green iron reduction" + ].set_index("parameter_code") + wacc = input_data.loc[ + (input_data["parameter_code"] == "WACC") + & (input_data["source_region_code"] == settings["region"]), + "value", + ].values[0] + capex = input_data_dri.at["CAPEX", "value"] + periods = input_data_dri.at["lifetime / amortization period", "value"] + opex_fix = input_data_dri.at["OPEX (fix)", "value"] + + capex_ann_input = annuity(wacc, periods, capex) + capex_ann_opt = res_opt.at["Derivative production", "CAPEX (USD/kW)"] + + # annuized capex should match: + assert capex_ann_input + opex_fix == pytest.approx(capex_ann_opt) + + # assert that differences between costs and opt tab are zero: + # this currently fails + for i in res_costs_agg["diff"]: + assert i == pytest.isclose(0) def test_fix_green_iron(network_green_iron): @@ -241,13 +320,13 @@ def test_fix_green_iron(network_green_iron): See https://github.com/agoenergy/ptx-boa/issues/554 """ - n, metadata = network_green_iron + n, metadata, settings = network_green_iron assert metadata["opt_input_data"]["EL_STR"]["CAPEX_A"] != 0 def test_output_of_final_product_is_8760mwh(network_green_iron): """Test that output of final process step is 8760MWh/a.""" - n, metadata = network_green_iron + n, metadata, settings = network_green_iron res = calc_aggregate_statistics(n) assert res.at["Derivative production", "Output (MWh/a)"] == pytest.approx(8760) From 26346d8a04cb16ae2d8e4d47847be1be28676aaf Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 13:31:38 +0200 Subject: [PATCH 19/34] improve test --- tests/test_opt.py | 17 +++++++++++++++-- 1 file changed, 15 insertions(+), 2 deletions(-) diff --git a/tests/test_opt.py b/tests/test_opt.py index b0c13af8..a3ffeb6b 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -241,8 +241,11 @@ def network_green_iron(api) -> Tuple[pypsa.Network, dict, dict]: @pytest.mark.xfail def test_issue_564(network_green_iron, api): + # calculate costs from optimization tab: n, metadata, settings = network_green_iron res_opt = calc_aggregate_statistics(n, include_debugging_output=True) + + # get costs from costs tab: res_costs = api.calculate(**settings) res_costs_agg = ( res_costs[0] @@ -282,14 +285,19 @@ def test_issue_564(network_green_iron, api): res_costs_agg["total_opt"] - res_costs_agg["total"] ).fillna(0) + # call optimize function directly: + res_optimize = optimize(metadata["opt_input_data"])[0] + # write costs data to excel, and metadata to json: if not os.path.exists("tests/out"): os.makedirs("tests/out") res_costs_agg.to_excel("tests/out/test_issue_564.xlsx") - with open("tests/out/issue_564_metadata.json", "w") as f: + with open("tests/out/issue_564_metadata_optimize_input.json", "w") as f: dump(metadata, f) + with open("tests/out/issue_564_metadata_optimize_output.json", "w") as f: + dump(res_optimize, f) - # extract input data: + # extract DRI input data: input_data = api.get_input_data(scenario=settings["scenario"]) input_data_dri = input_data.loc[ input_data["process_code"] == "Green iron reduction" @@ -309,6 +317,11 @@ def test_issue_564(network_green_iron, api): # annuized capex should match: assert capex_ann_input + opex_fix == pytest.approx(capex_ann_opt) + # FLH from optimization tab and optimize function output should match: + flh_opt_tab = res_opt.at["Derivative production", "Full load hours (h)"] + flh_opt_function = res_optimize["DERIV"]["FLH"] * 8760 + assert flh_opt_tab == pytest.approx(flh_opt_function) + # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: From d47d627d8c414cad2426b60c67f3adefa5a33651 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 13:31:38 +0200 Subject: [PATCH 20/34] modified scaling in api calc --- ptxboa/api_calc.py | 19 +++++++++++++------ tests/test_opt.py | 31 ++++++++++++++++++++----------- 2 files changed, 33 insertions(+), 17 deletions(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index bc2043b1..0e3fa624 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -58,7 +58,7 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: if not is_transport: flh = step_data["FLH"] - liefetime = step_data["LIFETIME"] + lifetime = step_data["LIFETIME"] capex_rel = step_data["CAPEX"] opex_f = step_data["OPEX-F"] @@ -72,7 +72,7 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: capacity = main_output_value / flh capex = capacity * capex_rel - capex_ann = annuity(wacc, liefetime, capex) + capex_ann = annuity(wacc, lifetime, capex) opex = opex_f * capacity + opex_o * main_output_value results.append((result_process_type, process_code, "CAPEX", capex_ann)) @@ -99,14 +99,14 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: ] # no FLH - liefetime = sec_process_data["LIFETIME"] + lifetime = sec_process_data["LIFETIME"] capex = sec_process_data["CAPEX"] opex_f = sec_process_data["OPEX-F"] opex_o = sec_process_data["OPEX-O"] capacity = flow_value # no FLH capex = capacity * capex - capex_ann = annuity(wacc, liefetime, capex) + capex_ann = annuity(wacc, lifetime, capex) opex = opex_f * capacity + opex_o * flow_value results.append( @@ -168,9 +168,16 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: results = results.groupby(dim_columns).sum().reset_index() # normalization: - # scale so that we star twith 1 EL input, + # scale so that we start with 1 EL input, # rescale so that we have 1 unit output - norm_factor = sum_el / main_output_value + norm_factor = 1 / main_output_value results["values"] = results["values"] * norm_factor + # rescale again ONLY RES to account for additionally needed electricity + # sum_el is larger than 1.0 + norm_factor_el = sum_el + idx = results["process_type"] == "Electricity generation" + assert idx.any() # must have at least one entry + results.loc[idx, "values"] = results.loc[idx, "values"] * norm_factor_el + return results diff --git a/tests/test_opt.py b/tests/test_opt.py index b0c13af8..ea22c73a 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -239,18 +239,17 @@ def network_green_iron(api) -> Tuple[pypsa.Network, dict, dict]: return n, metadata, settings -@pytest.mark.xfail def test_issue_564(network_green_iron, api): + # calculate costs from optimization tab: n, metadata, settings = network_green_iron res_opt = calc_aggregate_statistics(n, include_debugging_output=True) - res_costs = api.calculate(**settings) - res_costs_agg = ( - res_costs[0] - .pivot_table( - index="process_type", columns="cost_type", values="values", aggfunc=sum - ) - .fillna(0) - ) + + # get costs from costs tab: + df_res_costs, _ = api.calculate(**settings) + + res_costs_agg = df_res_costs.pivot_table( + index="process_type", columns="cost_type", values="values", aggfunc=sum + ).fillna(0) res_costs_agg["total"] = res_costs_agg.sum(axis=1) res_costs_agg.loc["Total"] = res_costs_agg.sum(axis=0) @@ -282,14 +281,19 @@ def test_issue_564(network_green_iron, api): res_costs_agg["total_opt"] - res_costs_agg["total"] ).fillna(0) + # call optimize function directly: + res_optimize = optimize(metadata["opt_input_data"])[0] + # write costs data to excel, and metadata to json: if not os.path.exists("tests/out"): os.makedirs("tests/out") res_costs_agg.to_excel("tests/out/test_issue_564.xlsx") - with open("tests/out/issue_564_metadata.json", "w") as f: + with open("tests/out/issue_564_metadata_optimize_input.json", "w") as f: dump(metadata, f) + with open("tests/out/issue_564_metadata_optimize_output.json", "w") as f: + dump(res_optimize, f) - # extract input data: + # extract DRI input data: input_data = api.get_input_data(scenario=settings["scenario"]) input_data_dri = input_data.loc[ input_data["process_code"] == "Green iron reduction" @@ -309,6 +313,11 @@ def test_issue_564(network_green_iron, api): # annuized capex should match: assert capex_ann_input + opex_fix == pytest.approx(capex_ann_opt) + # FLH from optimization tab and optimize function output should match: + flh_opt_tab = res_opt.at["Derivative production", "Full load hours (h)"] + flh_opt_function = res_optimize["DERIV"]["FLH"] * 8760 + assert flh_opt_tab == pytest.approx(flh_opt_function) + # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: From 14463af47963c2794865a1089533b2036e6d7e37 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 17:42:58 +0200 Subject: [PATCH 21/34] comments --- ptxboa/api_calc.py | 3 --- 1 file changed, 3 deletions(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index 0e3fa624..8cf5e359 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -120,7 +120,6 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: sec_flow_value = flow_value * sec_conv if sec_flow_code == "EL": sum_el += sec_flow_value - # TODO: in this case: no cost? sec_speccost = parameters["SPECCOST"][sec_flow_code] sec_flow_cost = sec_flow_value * sec_speccost @@ -144,10 +143,8 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: speccost = parameters["SPECCOST"][flow_code] if flow_code == "EL": sum_el += flow_value - # TODO: in this case: no cost? flow_cost = flow_value * speccost - # TODO: not nice if is_transport: flow_cost = flow_cost * dist_transport From 0ff43de228884d8da7ffa5e4ef1581516d06ce99 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 17:44:34 +0200 Subject: [PATCH 22/34] using PV tilted in test --- tests/test_opt.py | 14 +++++++------- 1 file changed, 7 insertions(+), 7 deletions(-) diff --git a/tests/test_opt.py b/tests/test_opt.py index b07491a8..9f99a51b 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -225,7 +225,7 @@ def network_green_iron(api) -> Tuple[pypsa.Network, dict, dict]: "region": "Morocco", "country": "Germany", "chain": "Green Iron (AEL)", - "res_gen": "Wind-PV-Hybrid", + "res_gen": "PV tilted", "scenario": "2040 (medium)", "secproc_co2": "Specific costs", "secproc_water": "Specific costs", @@ -254,10 +254,9 @@ def test_issue_564(network_green_iron, api): res_costs_agg.loc["Total"] = res_costs_agg.sum(axis=0) # combine both sources to single df: - res_costs_agg.at["Electricity generation", "total_opt"] = ( - res_opt.at["PV tilted", "Cost (USD/MWh)"] - + res_opt.at["Wind onshore", "Cost (USD/MWh)"] - ) + res_costs_agg.at["Electricity generation", "total_opt"] = res_opt.at[ + "PV tilted", "Cost (USD/MWh)" + ] res_costs_agg.at["Derivative production", "total_opt"] = res_opt.at[ "Derivative production", "Cost (USD/MWh)" @@ -286,7 +285,8 @@ def test_issue_564(network_green_iron, api): # write costs data to excel, and metadata to json: if not os.path.exists("tests/out"): os.makedirs("tests/out") - res_costs_agg.to_excel("tests/out/test_issue_564.xlsx") + res_costs_agg.to_excel("tests/out/test_issue_564_res_costs_agg.xlsx") + res_opt.to_excel("tests/out/test_issue_564_res_opt.xlsx") with open("tests/out/issue_564_metadata_optimize_input.json", "w") as f: dump(metadata, f) with open("tests/out/issue_564_metadata_optimize_output.json", "w") as f: @@ -320,7 +320,7 @@ def test_issue_564(network_green_iron, api): # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: - assert i == pytest.isclose(0) + assert i == pytest.approx(0) def test_fix_green_iron(network_green_iron): From 65ce8ff9fc42908592c05a205b494c5dbaffd192 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 20:28:41 +0200 Subject: [PATCH 23/34] add test for zero electricity costs --- tests/test_opt.py | 6 ++++++ 1 file changed, 6 insertions(+) diff --git a/tests/test_opt.py b/tests/test_opt.py index 9f99a51b..2566737f 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -317,6 +317,12 @@ def test_issue_564(network_green_iron, api): flh_opt_function = res_optimize["DERIV"]["FLH"] * 8760 assert flh_opt_tab == pytest.approx(flh_opt_function) + # for DRI, FLOW costs must be zero! + # because this process only comsumes electricity, + # and this should have zero specific cost + assert res_costs_agg.at["Derivative production", "FLOW"] == 0 + assert input_data.loc["SPECCOST,,EL,,", "value"] == 0 + # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: From 34e52f21ff9bf9df1a4661f08b4594e57a0ea958 Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 21:16:22 +0200 Subject: [PATCH 24/34] storage efficiency must not affect main chain scaling factors --- ptxboa/api_calc.py | 9 ++++++--- 1 file changed, 6 insertions(+), 3 deletions(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index 8cf5e359..925ea6ed 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -50,10 +50,13 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: } result_process_type = df_processes.at[process_code, "result_process_type"] - main_input_value = main_output_value - eff = step_data["EFF"] - main_output_value = main_input_value * eff + + # storage efficiency must not affect main chain scaling factors: + if process_code not in ["EL-STR", "H2-STR"]: + main_input_value = main_output_value + main_output_value = main_input_value * eff + opex_o = step_data["OPEX-O"] if not is_transport: From eec573136d5949ff36211d1079eb51d56260adda Mon Sep 17 00:00:00 2001 From: Markus Haller Date: Mon, 16 Sep 2024 21:19:01 +0200 Subject: [PATCH 25/34] check power balance an conversion coefficiencts --- tests/test_opt.py | 27 +++++++++++++++++++++++++++ 1 file changed, 27 insertions(+) diff --git a/tests/test_opt.py b/tests/test_opt.py index 2566737f..de401f06 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -323,6 +323,33 @@ def test_issue_564(network_green_iron, api): assert res_costs_agg.at["Derivative production", "FLOW"] == 0 assert input_data.loc["SPECCOST,,EL,,", "value"] == 0 + # check power generation and consumption in optimization model: + power_gen = ( + n.generators_t["p"]["PV-FIX"] * n.snapshot_weightings["generators"] + ).sum() + power_losses = ( + -n.storage_units_t["p"]["EL_STR"] * n.snapshot_weightings["stores"] + ).sum() + power_cons_ely = ( + n.links_t["p0"]["ELY"] * n._snapshot_weightings["generators"] + ).sum() + power_cons_deriv = ( + n.links_t["p2"]["DERIV"] * n._snapshot_weightings["generators"] + ).sum() + power_balance = power_gen - power_losses - power_cons_ely - power_cons_deriv + assert power_balance == pytest.approx(0, abs=1e-6) + + # check conversion coefficients of DRI: + # I dont write an assert statement, but the results look ok + df_deriv = pd.concat( + [n.links_t["p0"]["DERIV"], n.links_t["p1"]["DERIV"], n.links_t["p2"]["DERIV"]], + axis=1, + keys=["H2", "DRI", "EL"], + ) + df_deriv["DRI_per_H2"] = df_deriv["DRI"] / df_deriv["H2"] + df_deriv["EL_per_DRI"] = df_deriv["EL"] / df_deriv["DRI"] + df_deriv = df_deriv.dropna() + # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: From e57999b913c26893ce021e5ebeb6bd90f5e63b1e Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 09:49:01 +0200 Subject: [PATCH 26/34] no EL cost before transport --- ptxboa/api_calc.py | 21 +++++++++++++++++++-- 1 file changed, 19 insertions(+), 2 deletions(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index 925ea6ed..8d24a234 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -33,6 +33,7 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: main_output_value_before_transport *= step_data["EFF"] # accumulate needed electric input + step_before_transport = True sum_el = main_output_value results = [] @@ -82,6 +83,7 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: results.append((result_process_type, process_code, "OPEX", opex)) else: + step_before_transport = False opex_t = step_data["OPEX-T"] dist_transport = step_data["DIST"] opex_ot = opex_t * dist_transport @@ -121,8 +123,15 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: for sec_flow_code, sec_conv in sec_process_data["CONV"].items(): sec_flow_value = flow_value * sec_conv + + # electricity before transport will be handled by RES step + # after transport: market if sec_flow_code == "EL": - sum_el += sec_flow_value + if step_before_transport: + sum_el += sec_flow_value + else: + # do not add SPECCOST below + continue sec_speccost = parameters["SPECCOST"][sec_flow_code] sec_flow_cost = sec_flow_value * sec_speccost @@ -144,8 +153,16 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: else: # use market speccost = parameters["SPECCOST"][flow_code] + + # electricity before transport will be handled by RES step + # after transport: market if flow_code == "EL": - sum_el += flow_value + if step_before_transport: + sum_el += sec_flow_value + else: + # do not add SPECCOST below + continue + flow_cost = flow_value * speccost if is_transport: From d027a88955082310a67c9bd313e70df20cb5d4c3 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 09:52:38 +0200 Subject: [PATCH 27/34] no EL cost before transport --- ptxboa/api_calc.py | 2 +- 1 file changed, 1 insertion(+), 1 deletion(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index 8d24a234..50c842b5 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -158,7 +158,7 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: # after transport: market if flow_code == "EL": if step_before_transport: - sum_el += sec_flow_value + sum_el += flow_value else: # do not add SPECCOST below continue From 1bce049be85978bcc47d09d13aa7826d93c6641b Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 09:56:07 +0200 Subject: [PATCH 28/34] no EL cost before transport --- ptxboa/api_calc.py | 20 ++++++++------------ 1 file changed, 8 insertions(+), 12 deletions(-) diff --git a/ptxboa/api_calc.py b/ptxboa/api_calc.py index 50c842b5..acfe9df2 100644 --- a/ptxboa/api_calc.py +++ b/ptxboa/api_calc.py @@ -126,12 +126,10 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: # electricity before transport will be handled by RES step # after transport: market - if sec_flow_code == "EL": - if step_before_transport: - sum_el += sec_flow_value - else: - # do not add SPECCOST below - continue + if sec_flow_code == "EL" and step_before_transport: + sum_el += sec_flow_value + # do not add SPECCOST below + continue sec_speccost = parameters["SPECCOST"][sec_flow_code] sec_flow_cost = sec_flow_value * sec_speccost @@ -156,12 +154,10 @@ def calculate(data: CalculateDataType) -> pd.DataFrame: # electricity before transport will be handled by RES step # after transport: market - if flow_code == "EL": - if step_before_transport: - sum_el += flow_value - else: - # do not add SPECCOST below - continue + if flow_code == "EL" and step_before_transport: + sum_el += flow_value + # do not add SPECCOST below + continue flow_cost = flow_value * speccost From 14b223fd78091c8d648ebf9d2408082b1d6bde8f Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 10:33:09 +0200 Subject: [PATCH 29/34] adjust test --- tests/test_opt.py | 5 +++-- 1 file changed, 3 insertions(+), 2 deletions(-) diff --git a/tests/test_opt.py b/tests/test_opt.py index de401f06..eed9da8f 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -321,7 +321,8 @@ def test_issue_564(network_green_iron, api): # because this process only comsumes electricity, # and this should have zero specific cost assert res_costs_agg.at["Derivative production", "FLOW"] == 0 - assert input_data.loc["SPECCOST,,EL,,", "value"] == 0 + + # assert input_data.loc["SPECCOST,,EL,,", "value"] == 0 # noqa E800 # check power generation and consumption in optimization model: power_gen = ( @@ -353,7 +354,7 @@ def test_issue_564(network_green_iron, api): # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: - assert i == pytest.approx(0) + assert i == pytest.approx(0, abs=1e-6) def test_fix_green_iron(network_green_iron): From cf118755d3f10be5f79d7b7278a545fdd439c66e Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 10:42:53 +0200 Subject: [PATCH 30/34] higher tolerance in test_issue_564 --- tests/test_opt.py | 3 ++- 1 file changed, 2 insertions(+), 1 deletion(-) diff --git a/tests/test_opt.py b/tests/test_opt.py index eed9da8f..c65d75d2 100644 --- a/tests/test_opt.py +++ b/tests/test_opt.py @@ -354,7 +354,8 @@ def test_issue_564(network_green_iron, api): # assert that differences between costs and opt tab are zero: # this currently fails for i in res_costs_agg["diff"]: - assert i == pytest.approx(0, abs=1e-6) + # higher tolerance (1.0) because not exacly equal + assert i == pytest.approx(0, abs=1.0) def test_fix_green_iron(network_green_iron): From 971adc0dd8297fbfa330cc134b356ab32af92aed Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 10:49:55 +0200 Subject: [PATCH 31/34] fix test values in test_issue_553_storage_cost --- tests/test_api.py | 10 ++++++---- 1 file changed, 6 insertions(+), 4 deletions(-) diff --git a/tests/test_api.py b/tests/test_api.py index ef44d8b0..d37c9327 100644 --- a/tests/test_api.py +++ b/tests/test_api.py @@ -372,20 +372,22 @@ def test_issue_553_storage_cost(self): res_opt = self._test_api_call(settings, optimize_flh=True) self.assertAlmostEqual( res.at[("Electricity and H2 storage", "CAPEX"), "values"], - 896.432599, + 823.7733133374624, places=4, ) self.assertAlmostEqual( - res.at[("Electricity and H2 storage", "OPEX"), "values"], 4.396162, places=4 + res.at[("Electricity and H2 storage", "OPEX"), "values"], + 4.079589637694555, + places=4, ) self.assertAlmostEqual( res_opt.at[("Electricity and H2 storage", "CAPEX"), "values"], - 221.907535, + 183.481609334802, places=4, ) self.assertAlmostEqual( res_opt.at[("Electricity and H2 storage", "OPEX"), "values"], - 6.732894, + 5.567013499284561, places=4, ) From 2ea680161085c1c27d038401a1cd90eb16711d76 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 11:01:10 +0200 Subject: [PATCH 32/34] fix test values in test_example_api_call_* to reflect changes in capi calc --- tests/test_api.py | 120 ++++++++++++++++++++++------------------------ 1 file changed, 56 insertions(+), 64 deletions(-) diff --git a/tests/test_api.py b/tests/test_api.py index d37c9327..71457a60 100644 --- a/tests/test_api.py +++ b/tests/test_api.py @@ -102,27 +102,25 @@ def test_example_api_call_1_ship(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] expected_result = { - ("Carbon", "CAPEX"): 215.39641925483323, - ("Carbon", "FLOW"): 113.12731315531511, - ("Carbon", "OPEX"): 127.74942135397198, - ("Derivative production", "CAPEX"): 99.05316664855528, - ("Derivative production", "OPEX"): 44.060567834906934, - ("Electricity and H2 storage", "CAPEX"): 280.77888565912076, - ("Electricity and H2 storage", "OPEX"): 1.3769573769647385, - ("Electricity generation", "CAPEX"): 482.2723667527405, - ("Electricity generation", "OPEX"): 99.456760428662, - ("Electrolysis", "CAPEX"): 467.4703221865535, - ("Electrolysis", "OPEX"): 113.41671110837947, - ("Heat", "FLOW"): 311.94574723890867, - ("Transportation (Ship)", "CAPEX"): 67.14567135002606, - ("Transportation (Ship)", "FLOW"): 119.53810876643458, - ("Transportation (Ship)", "OPEX"): 80.92390973573872, - ("Water", "CAPEX"): 1.2624365339946522, - ("Water", "FLOW"): 1.3588564441074482, - ("Water", "OPEX"): 0.6125796349979609, + ("Carbon", "CAPEX"): 196.01309835079843, + ("Carbon", "OPEX"): 116.25337124331891, + ("Derivative production", "CAPEX"): 90.13946547212913, + ("Derivative production", "OPEX"): 40.0955988325783, + ("Electricity and H2 storage", "CAPEX"): 253.0220382601114, + ("Electricity and H2 storage", "OPEX"): 1.2530462794580113, + ("Electricity generation", "CAPEX"): 434.4326537746074, + ("Electricity generation", "OPEX"): 89.59100157401558, + ("Electrolysis", "CAPEX"): 421.1490770843375, + ("Electrolysis", "OPEX"): 102.17834361295175, + ("Heat", "FLOW"): 283.87404324169836, + ("Transportation (Ship)", "CAPEX"): 61.1032956243896, + ("Transportation (Ship)", "FLOW"): 1.823824116075305, + ("Transportation (Ship)", "OPEX"): 73.64164331439581, + ("Water", "CAPEX"): 1.1373427486958672, + ("Water", "OPEX"): 0.5518796288785505, } - result_dict = {k: pytest.approx(v) for k, v in res_values.items() if v} + result_dict = {k: pytest.approx(v) for k, v in sorted(res_values.items()) if v} assert expected_result == result_dict @@ -144,24 +142,21 @@ def test_example_api_call_2_ship_own_fuel(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] expected_result = { - ("Carbon", "FLOW"): 70.62864261323912, - ("Derivative production", "CAPEX"): 315.1854962423828, - ("Derivative production", "FLOW"): 19.377213854990554, - ("Derivative production", "OPEX"): 42.5828434596838, - ("Electricity and H2 storage", "CAPEX"): 289.05606587378134, - ("Electricity and H2 storage", "OPEX"): 0.5558849382145459, - ("Electricity generation", "CAPEX"): 943.231485988988, - ("Electricity generation", "OPEX"): 103.197961645443, - ("Electrolysis", "CAPEX"): 970.5791481047149, - ("Electrolysis", "OPEX"): 129.05048275062325, - ("Transportation (Ship)", "OPEX"): 14.047733464451378, - ("Water", "CAPEX"): 1.3949529227921325, - ("Water", "FLOW"): 0.5485774963784155, - ("Water", "OPEX"): 0.24730162185771912, + ("Carbon", "FLOW"): 69.057413040518, + ("Derivative production", "CAPEX"): 308.1737690695886, + ("Derivative production", "OPEX"): 41.63553057840994, + ("Electricity and H2 storage", "CAPEX"): 279.89262037545114, + ("Electricity and H2 storage", "OPEX"): 0.5435185267752691, + ("Electricity generation", "CAPEX"): 842.7006740519129, + ("Electricity generation", "OPEX"): 92.19899158499206, + ("Electrolysis", "CAPEX"): 939.4974306861657, + ("Electrolysis", "OPEX"): 124.91778461321229, + ("Transportation (Ship)", "OPEX"): 13.735222655346394, + ("Water", "CAPEX"): 1.3502811073682484, + ("Water", "OPEX"): 0.23938206254847536, } - result_dict = {k: pytest.approx(v) for k, v in res_values.items() if v} - + result_dict = {k: pytest.approx(v) for k, v in sorted(res_values.items()) if v} assert expected_result == result_dict def test_example_api_call_3_pipeline_sea_land(self): @@ -182,21 +177,20 @@ def test_example_api_call_3_pipeline_sea_land(self): # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] - for k, v in { - ("Electricity and H2 storage", "CAPEX"): 45.95241145770308, - ("Electricity and H2 storage", "OPEX"): 0.0, - ("Electricity generation", "CAPEX"): 318.68449080388336, - ("Electricity generation", "OPEX"): 55.11336801926485, - ("Electrolysis", "CAPEX"): 67.95373961580324, - ("Electrolysis", "OPEX"): 7.357831479534695, - ("Transportation (Pipeline)", "CAPEX"): 8.71722456310389, - ("Transportation (Pipeline)", "FLOW"): 3.425558822284455, - ("Transportation (Pipeline)", "OPEX"): 28.402624453035553, - ("Water", "CAPEX"): 0.160448792616752, - ("Water", "FLOW"): 0.07707507350140025, - ("Water", "OPEX"): 0.03474584868598187, - }.items(): - self.assertAlmostEqual(res_values.get(k, 0), v, places=3, msg=k) + expected_result = { + ("Electricity and H2 storage", "CAPEX"): 44.84637867437069, + ("Electricity generation", "CAPEX"): 287.5830863315742, + ("Electricity generation", "OPEX"): 49.73468408558943, + ("Electrolysis", "CAPEX"): 66.31815485798717, + ("Electrolysis", "OPEX"): 7.180735162443889, + ("Transportation (Pipeline)", "CAPEX"): 8.507408889875556, + ("Transportation (Pipeline)", "OPEX"): 27.71899909407804, + ("Water", "CAPEX"): 0.15658693599049908, + ("Water", "OPEX"): 0.03390954768430808, + } + + result_dict = {k: pytest.approx(v) for k, v in sorted(res_values.items()) if v} + assert expected_result == result_dict def test_example_api_call_4_pipeline_retrofitted(self): """Test output structure of api.calculate().""" @@ -215,20 +209,18 @@ def test_example_api_call_4_pipeline_retrofitted(self): res = self._test_api_call(settings) # test result categories res_values = res.groupby(["process_type", "cost_type"]).sum("values")["values"] - - for k, v in { - ("Electricity and H2 storage", "CAPEX"): 18.462175001891314, - ("Electricity and H2 storage", "OPEX"): 0.0, - ("Electricity generation", "CAPEX"): 24.36897573382399, - ("Electricity generation", "OPEX"): 8.4441424752989, - ("Electrolysis", "CAPEX"): 21.00166954706848, - ("Electrolysis", "OPEX"): 5.416729682187833, - ("Transportation (Pipeline)", "CAPEX"): 1.4250719758145969, - ("Transportation (Pipeline)", "FLOW"): 0.819582849362961, - ("Transportation (Pipeline)", "OPEX"): 2.942726725527567, - ("Water", "FLOW"): 0.4181502313322993, - }.items(): - self.assertAlmostEqual(res_values.get(k, 0), v, places=3, msg=k) + expected_result = { + ("Electricity and H2 storage", "CAPEX"): 18.351515364244914, + ("Electricity generation", "CAPEX"): 21.946684576122536, + ("Electricity generation", "OPEX"): 7.604789526052963, + ("Electrolysis", "CAPEX"): 20.875788542159256, + ("Electrolysis", "OPEX"): 5.384262578837443, + ("Transportation (Pipeline)", "CAPEX"): 1.4165302981169516, + ("Transportation (Pipeline)", "OPEX"): 2.925088442220974, + ("Water", "FLOW"): 0.41564389862359896, + } + result_dict = {k: pytest.approx(v) for k, v in sorted(res_values.items()) if v} + assert expected_result == result_dict def test_api_get_input_data_output_format(self): """Test output structure of api.get_input_data().""" From bcc483376fbcc3fe65deecb61df5eb7e878b4922 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 15:55:27 +0200 Subject: [PATCH 33/34] =?UTF-8?q?Bump=20version:=202.0.4=20=E2=86=92=202.1?= =?UTF-8?q?.0?= MIME-Version: 1.0 Content-Type: text/plain; charset=UTF-8 Content-Transfer-Encoding: 8bit --- .bumpversion.cfg | 2 +- .github/workflows/publish.yaml | 2 +- Dockerfile | 2 +- README.md | 2 +- app/tab_info.py | 2 +- ptxboa_streamlit.py | 2 +- 6 files changed, 6 insertions(+), 6 deletions(-) diff --git a/.bumpversion.cfg b/.bumpversion.cfg index ccb07866..05eb4d04 100644 --- a/.bumpversion.cfg +++ b/.bumpversion.cfg @@ -1,5 +1,5 @@ [bumpversion] -current_version = 2.0.4 +current_version = 2.1.0 commit = True tag = True diff --git a/.github/workflows/publish.yaml b/.github/workflows/publish.yaml index b748d3b0..9c0e33ec 100644 --- a/.github/workflows/publish.yaml +++ b/.github/workflows/publish.yaml @@ -23,4 +23,4 @@ jobs: uses: docker/build-push-action@v5 with: push: true - tags: wingechr/ptx-boa:2.0.4 + tags: wingechr/ptx-boa:2.1.0 diff --git a/Dockerfile b/Dockerfile index 13347385..b4853752 100644 --- a/Dockerfile +++ b/Dockerfile @@ -1,5 +1,5 @@ FROM python:3.10-slim -LABEL version="2.0.4" +LABEL version="2.1.0" RUN apt-get update RUN apt-get install -y git diff --git a/README.md b/README.md index 368d2452..48a57e3c 100644 --- a/README.md +++ b/README.md @@ -68,7 +68,7 @@ scp -r ptxboa2:ptx-boa_offline_optimization/optimization_cache/* . # connect to server ssh ptxboa # pull latest image from dockerhub -VERSION=2.0.4 +VERSION=2.1.0 docker pull wingechr/ptx-boa:$VERSION # stop and delete the currently running container "app" docker stop app diff --git a/app/tab_info.py b/app/tab_info.py index 5868c653..3a0103a2 100644 --- a/app/tab_info.py +++ b/app/tab_info.py @@ -4,7 +4,7 @@ from app.ptxboa_functions import read_markdown_file -__version__ = "2.0.4" +__version__ = "2.1.0" def content_info(): diff --git a/ptxboa_streamlit.py b/ptxboa_streamlit.py index cbfe114d..0eae6413 100644 --- a/ptxboa_streamlit.py +++ b/ptxboa_streamlit.py @@ -6,7 +6,7 @@ >>> streamlit run ptxboa_streamlit.py """ -__version__ = "2.0.4" +__version__ = "2.1.0" import logging From 7716072aa0d302d66e7a0f581ca10d05d4139999 Mon Sep 17 00:00:00 2001 From: "c.winger" Date: Tue, 17 Sep 2024 15:57:12 +0200 Subject: [PATCH 34/34] changelog --- CHANGELOG.md | 4 ++++ 1 file changed, 4 insertions(+) diff --git a/CHANGELOG.md b/CHANGELOG.md index e46b5e67..a8e4ebd4 100644 --- a/CHANGELOG.md +++ b/CHANGELOG.md @@ -2,7 +2,11 @@ ## Upcoming version +## 2.1 (2024-09-17) + - fix bug regarding snapshot weightings ([#548](https://github.com/agoenergy/ptx-boa/pull/549)) +- minor changes to calculation of electricity cost / cost scaling +- changes in optimization module ## 2.0.4 (2024-09-11)